Vox Valor Capital Limited
VOX.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £12,092 | £5,573 | £13,829 | £0 |
| % Growth | 117% | -59.7% | – | – |
| Cost of Goods Sold | £473 | £83 | £6 | £0 |
| Gross Profit | £11,620 | £5,490 | £13,823 | £0 |
| % Margin | 96.1% | 98.5% | 100% | – |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £588 | £456 | £1,291 | £0 |
| SG&A Expenses | £593 | £476 | £1,291 | £147 |
| Sales & Mktg Exp. | £6 | £20 | £0 | £0 |
| Other Operating Expenses | £11,170 | £5,104 | £2 | £0 |
| Operating Expenses | £11,764 | £5,580 | £14,605 | £147 |
| Operating Income | -£144 | -£90 | £29 | -£147 |
| % Margin | -1.2% | -1.6% | 0.2% | – |
| Other Income/Exp. Net | -£852 | -£480 | -£3,225 | £0 |
| Pre-Tax Income | -£996 | -£570 | -£3,196 | -£147 |
| Tax Expense | £59 | -£382 | -£50 | £0 |
| Net Income | -£1,055 | -£187 | -£3,146 | -£147 |
| % Margin | -8.7% | -3.4% | -22.7% | – |
| EPS | -0 | -0 | -0.001 | -0 |
| % Growth | -380.4% | 92.9% | -1,300% | – |
| EPS Diluted | -0 | -0 | -0.001 | -0 |
| Weighted Avg Shares Out | 2,195,440 | 2,195,440 | 2,195,440 | 2,368,400 |
| Weighted Avg Shares Out Dil | 2,195,440 | 2,195,440 | 2,195,440 | 2,368,400 |
| Supplemental Information | – | – | – | – |
| Interest Income | -£5 | -£5 | £0 | £0 |
| Interest Expense | £667 | £528 | £485 | £0 |
| Depreciation & Amortization | £30 | £37 | £62 | £237 |
| EBITDA | -£298 | -£5 | -£2,648 | -£147 |
| % Margin | -2.5% | -0.1% | -19.1% | – |