VOW ASA
VOW.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 214,400 | NOK 227,600 | NOK 260,800 | NOK 265,700 |
| % Growth | -5.8% | -12.7% | -1.8% | – |
| Cost of Goods Sold | NOK 201,100 | NOK 194,900 | NOK 238,800 | NOK 189,500 |
| Gross Profit | NOK 13,300 | NOK 32,700 | NOK 22,000 | NOK 76,200 |
| % Margin | 6.2% | 14.4% | 8.4% | 28.7% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 86,600 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 0 | NOK 25,300 | NOK 21,600 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 57,400 | NOK 80,300 | NOK 0 | -NOK 24,900 |
| Operating Expenses | NOK 57,400 | NOK 80,300 | NOK 25,300 | NOK 83,300 |
| Operating Income | -NOK 44,100 | -NOK 47,600 | -NOK 3,300 | -NOK 7,100 |
| % Margin | -20.6% | -20.9% | -1.3% | -2.7% |
| Other Income/Exp. Net | -NOK 13,000 | -NOK 15,200 | -NOK 27,100 | -NOK 70,000 |
| Pre-Tax Income | -NOK 57,100 | -NOK 62,800 | -NOK 30,400 | -NOK 35,300 |
| Tax Expense | -NOK 1,000 | -NOK 1,000 | NOK 100 | NOK 1,200 |
| Net Income | -NOK 56,500 | -NOK 53,500 | -NOK 30,500 | -NOK 36,400 |
| % Margin | -26.4% | -23.5% | -11.7% | -13.7% |
| EPS | -0.19 | -0.22 | -0.1 | -0.23 |
| % Growth | 13.6% | -120% | 56.5% | – |
| EPS Diluted | -0.19 | -0.22 | -0.1 | -0.23 |
| Weighted Avg Shares Out | 290,412 | 243,182 | 290,419 | 160,337 |
| Weighted Avg Shares Out Dil | 290,412 | 243,182 | 290,419 | 160,337 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 0 | NOK 1,800 | NOK 400 | NOK 0 |
| Interest Expense | NOK 12,000 | NOK 13,600 | NOK 12,900 | NOK 15,800 |
| Depreciation & Amortization | NOK 12,100 | NOK 11,600 | NOK 12,700 | NOK 21,900 |
| EBITDA | -NOK 33,000 | -NOK 37,600 | -NOK 2,300 | -NOK 16,300 |
| % Margin | -15.4% | -16.5% | -0.9% | -6.1% |