VOW ASA
VOW.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 214 | NOK 228 | NOK 261 | NOK 266 |
| % Growth | -5.8% | -12.7% | -1.8% | – |
| Cost of Goods Sold | NOK 201 | NOK 195 | NOK 239 | NOK 190 |
| Gross Profit | NOK 13 | NOK 33 | NOK 22 | NOK 76 |
| % Margin | 6.2% | 14.4% | 8.4% | 28.7% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 87 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 0 | NOK 25 | NOK 22 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 57 | NOK 80 | NOK 0 | -NOK 25 |
| Operating Expenses | NOK 57 | NOK 80 | NOK 25 | NOK 83 |
| Operating Income | -NOK 44 | -NOK 48 | -NOK 3 | -NOK 7 |
| % Margin | -20.6% | -20.9% | -1.3% | -2.7% |
| Other Income/Exp. Net | -NOK 13 | -NOK 15 | -NOK 27 | -NOK 70 |
| Pre-Tax Income | -NOK 57 | -NOK 63 | -NOK 30 | -NOK 35 |
| Tax Expense | -NOK 1 | -NOK 1 | NOK 0 | NOK 1 |
| Net Income | -NOK 57 | -NOK 54 | -NOK 31 | -NOK 36 |
| % Margin | -26.4% | -23.5% | -11.7% | -13.7% |
| EPS | -0.19 | -0.22 | -0.1 | -0.23 |
| % Growth | 13.6% | -120% | 56.5% | – |
| EPS Diluted | -0.19 | -0.22 | -0.1 | -0.23 |
| Weighted Avg Shares Out | 290 | 243 | 290 | 160 |
| Weighted Avg Shares Out Dil | 290 | 243 | 290 | 160 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 0 | NOK 2 | NOK 0 | NOK 0 |
| Interest Expense | NOK 12 | NOK 14 | NOK 13 | NOK 16 |
| Depreciation & Amortization | NOK 12 | NOK 12 | NOK 13 | NOK 22 |
| EBITDA | -NOK 33 | -NOK 38 | -NOK 2 | -NOK 16 |
| % Margin | -15.4% | -16.5% | -0.9% | -6.1% |