VOW ASA
VOW.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | NOK 23 | NOK 34 | NOK 41 | NOK 46 |
| Short-Term Investments | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Receivables | NOK 392 | NOK 430 | NOK 508 | NOK 632 |
| Inventory | NOK 45 | NOK 38 | NOK 65 | NOK 38 |
| Other Curr. Assets | -NOK 0 | NOK 0 | -NOK 0 | -NOK 105 |
| Total Curr. Assets | NOK 460 | NOK 502 | NOK 613 | NOK 716 |
| Property Plant & Equip (Net) | NOK 93 | NOK 97 | NOK 97 | NOK 97 |
| Goodwill | NOK 178 | NOK 179 | NOK 174 | NOK 179 |
| Intangibles | NOK 486 | NOK 481 | NOK 463 | NOK 470 |
| Long-Term Investments | NOK 1 | NOK 1 | NOK 33 | NOK 35 |
| Tax Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other NC Assets | NOK 0 | NOK 1 | NOK 0 | NOK 42 |
| Total NC Assets | NOK 757 | NOK 758 | NOK 767 | NOK 823 |
| Other Assets | NOK 0 | -NOK 0 | NOK 0 | NOK 0 |
| Total Assets | NOK 1,217 | NOK 1,259 | NOK 1,380 | NOK 1,539 |
| Liabilities | – | – | – | – |
| Payables | NOK 104 | NOK 132 | NOK 141 | NOK 205 |
| Short-Term Debt | NOK 447 | NOK 426 | NOK 252 | NOK 140 |
| Tax Payable | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Revenue | NOK 0 | NOK 0 | NOK 134 | NOK 0 |
| Other Curr. Liab. | NOK 194 | NOK 166 | NOK 66 | NOK 292 |
| Total Curr. Liab. | NOK 759 | NOK 738 | NOK 593 | NOK 652 |
| LT Debt | NOK 35 | NOK 39 | NOK 243 | NOK 255 |
| Deferred Rev, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Tax Liab, NC | NOK 23 | NOK 24 | NOK 17 | NOK 26 |
| Other NC Liab. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total NC Liab. | NOK 119 | NOK 125 | NOK 322 | NOK 341 |
| Other Liabilities | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Cap. Leases | NOK 75 | NOK 76 | NOK 0 | NOK 76 |
| Total Liabilities | NOK 878 | NOK 862 | NOK 915 | NOK 993 |
| Equity | – | – | – | – |
| Pref Stock | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Common Stock | NOK 27 | NOK 27 | NOK 27 | NOK 27 |
| Retained Earnings | -NOK 441 | -NOK 394 | -NOK 316 | -NOK 242 |
| AOCI | NOK 41 | NOK 53 | NOK 43 | NOK 52 |
| Other Equity | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Equity | NOK 332 | NOK 390 | NOK 459 | NOK 542 |
| Supplemental Information | – | – | – | – |
| Minority Interest | NOK 8 | NOK 7 | NOK 6 | NOK 4 |
| Total Liab. & Tot. Equity | NOK 1,217 | NOK 1,259 | NOK 1,380 | NOK 1,539 |
| Net Debt | NOK 459 | NOK 430 | NOK 454 | NOK 348 |