VOW ASA

VOW.OL · OSL
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Assets
Cash & EquivalentsNOK 46NOK 58NOK 37NOK 138
Short-Term InvestmentsNOK 0NOK 0NOK 0NOK 0
ReceivablesNOK 632NOK 511NOK 531NOK 351
InventoryNOK 38NOK 36NOK 55NOK 18
Other Curr. AssetsNOK 0NOK 30NOK 56NOK 3
Total Curr. AssetsNOK 716NOK 725NOK 730NOK 536
Property Plant & Equip (Net)NOK 97NOK 121NOK 80NOK 47
GoodwillNOK 179NOK 172NOK 179NOK 138
IntangiblesNOK 470NOK 417NOK 333NOK 233
Long-Term InvestmentsNOK 35NOK 99NOK 121NOK 144
Tax AssetsNOK 0NOK 0NOK 9NOK 9
Other NC AssetsNOK 42NOK 1NOK 0-NOK 0
Total NC AssetsNOK 823NOK 810NOK 723NOK 570
Other AssetsNOK 0NOK 0NOK 0NOK 0
Total AssetsNOK 1,539NOK 1,535NOK 1,452NOK 1,107
Liabilities
PayablesNOK 205NOK 156NOK 178NOK 73
Short-Term DebtNOK 140NOK 294NOK 281NOK 42
Tax PayableNOK 0NOK 0NOK 0NOK 0
Deferred RevenueNOK 0NOK 15NOK 154NOK 169
Other Curr. Liab.NOK 292NOK 182NOK 157NOK 1
Total Curr. Liab.NOK 652NOK 696NOK 657NOK 298
LT DebtNOK 255NOK 346NOK 193NOK 241
Deferred Rev, NCNOK 0NOK 0NOK 0NOK 0
Deferred Tax Liab, NCNOK 26NOK 29NOK 47NOK 33
Other NC Liab.NOK 0NOK 0NOK 0NOK 0
Total NC Liab.NOK 341NOK 443NOK 265NOK 285
Other LiabilitiesNOK 0NOK 0NOK 0NOK 0
Cap. LeasesNOK 76NOK 83NOK 38NOK 25
Total LiabilitiesNOK 993NOK 1,139NOK 922NOK 583
Equity
Pref StockNOK 0NOK 0NOK 0NOK 0
Common StockNOK 27NOK 11NOK 11NOK 11
Retained Earnings-NOK 242-NOK 151NOK 4-NOK 11
AOCINOK 52NOK 35NOK 17NOK 6
Other EquityNOK 0NOK 0-NOK 0NOK 0
Total EquityNOK 542NOK 393NOK 530NOK 523
Supplemental Information
Minority InterestNOK 4NOK 4NOK 1NOK 1
Total Liab. & Tot. EquityNOK 1,539NOK 1,535NOK 1,452NOK 1,107
Net DebtNOK 348NOK 582NOK 437NOK 145