Votum S.A.
VOT.WA · WSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | PLN 60 | PLN 12 | PLN 10 | PLN 4 |
| Short-Term Investments | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Receivables | PLN 241 | PLN 249 | PLN 174 | PLN 50 |
| Inventory | PLN 1 | PLN 1 | PLN 1 | PLN 1 |
| Other Curr. Assets | PLN 16 | PLN 7 | PLN 0 | PLN 12 |
| Total Curr. Assets | PLN 318 | PLN 269 | PLN 186 | PLN 67 |
| Property Plant & Equip (Net) | PLN 39 | PLN 30 | PLN 29 | PLN 27 |
| Goodwill | PLN 4 | PLN 16 | PLN 16 | PLN 18 |
| Intangibles | PLN 1 | PLN 1 | PLN 1 | PLN 1 |
| Long-Term Investments | PLN 0 | PLN 1 | PLN 1 | PLN 16 |
| Tax Assets | PLN 19 | PLN 18 | PLN 14 | PLN 3 |
| Other NC Assets | PLN 200 | PLN 109 | PLN 27 | PLN 0 |
| Total NC Assets | PLN 263 | PLN 175 | PLN 87 | PLN 66 |
| Other Assets | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Assets | PLN 581 | PLN 444 | PLN 273 | PLN 133 |
| Liabilities | – | – | – | – |
| Payables | PLN 109 | PLN 77 | PLN 26 | PLN 20 |
| Short-Term Debt | PLN 15 | PLN 8 | PLN 15 | PLN 16 |
| Tax Payable | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Deferred Revenue | PLN 0 | PLN 0 | PLN 0 | PLN 1 |
| Other Curr. Liab. | PLN 1 | PLN 0 | PLN 31 | PLN 6 |
| Total Curr. Liab. | PLN 125 | PLN 86 | PLN 71 | PLN 42 |
| LT Debt | PLN 14 | PLN 16 | PLN 11 | PLN 13 |
| Deferred Rev, NC | PLN 0 | PLN 0 | PLN 0 | PLN 1 |
| Deferred Tax Liab, NC | PLN 81 | PLN 64 | PLN 34 | PLN 8 |
| Other NC Liab. | PLN 35 | PLN 19 | PLN 4 | PLN 0 |
| Total NC Liab. | PLN 129 | PLN 100 | PLN 49 | PLN 21 |
| Other Liabilities | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Cap. Leases | PLN 11 | PLN 5 | PLN 5 | PLN 3 |
| Total Liabilities | PLN 254 | PLN 186 | PLN 120 | PLN 63 |
| Equity | – | – | – | – |
| Pref Stock | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Common Stock | PLN 1 | PLN 1 | PLN 1 | PLN 1 |
| Retained Earnings | PLN 315 | PLN 248 | PLN 144 | PLN 62 |
| AOCI | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Other Equity | PLN 6 | PLN 6 | PLN 6 | PLN 6 |
| Total Equity | PLN 322 | PLN 255 | PLN 151 | PLN 69 |
| Supplemental Information | – | – | – | – |
| Minority Interest | PLN 5 | PLN 3 | PLN 2 | PLN 1 |
| Total Liab. & Tot. Equity | PLN 581 | PLN 444 | PLN 273 | PLN 133 |
| Net Debt | -PLN 31 | PLN 12 | PLN 16 | PLN 24 |