Vontobel Holding AG
VONHF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,420 | $1,305 | $1,667 | $1,947 |
| % Growth | 8.8% | -21.8% | -14.4% | – |
| Cost of Goods Sold | $0 | $84 | $22 | $22 |
| Gross Profit | $1,420 | $1,309 | $1,289 | $1,541 |
| % Margin | 100% | 100.4% | 77.3% | 79.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $207 | $238 | $247 | $214 |
| SG&A Expenses | $243 | $1,042 | $1,018 | $1,049 |
| Sales & Mktg Exp. | $36 | $804 | $771 | $835 |
| Other Operating Expenses | $816 | $0 | $3 | $25 |
| Operating Expenses | $1,058 | $1,042 | $1,021 | $1,074 |
| Operating Income | $364 | $268 | $267 | $467 |
| % Margin | 25.6% | 20.5% | 16% | 24% |
| Other Income/Exp. Net | -$10 | -$0 | $0 | -$2 |
| Pre-Tax Income | $354 | $263 | $268 | $466 |
| Tax Expense | $88 | $48 | $38 | $83 |
| Net Income | $266 | $215 | $230 | $374 |
| % Margin | 18.7% | 16.5% | 13.8% | 19.2% |
| EPS | 4.76 | 3.86 | 4.13 | 6.69 |
| % Growth | 23.3% | -6.5% | -38.3% | – |
| EPS Diluted | 4.67 | 3.75 | 4.01 | 6.5 |
| Weighted Avg Shares Out | 56 | 56 | 56 | 56 |
| Weighted Avg Shares Out Dil | 57 | 57 | 57 | 57 |
| Supplemental Information | – | – | – | – |
| Interest Income | $248 | $260 | $124 | $85 |
| Interest Expense | $137 | $84 | $22 | $22 |
| Depreciation & Amortization | $102 | $106 | $103 | $98 |
| EBITDA | $455 | $369 | $371 | $565 |
| % Margin | 32.1% | 28.2% | 22.2% | 29% |