ValOre Metals Corp.
VO.V · TSXV
9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,614 | CA$1,209 | CA$1,594 | CA$2,517 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$32 | CA$2 | CA$587 | CA$18 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$441 | CA$136 | CA$219 | CA$67 |
| Total Curr. Assets | CA$2,086 | CA$1,347 | CA$2,399 | CA$2,602 |
| Property Plant & Equip (Net) | CA$8,938 | CA$8,956 | CA$9,984 | CA$10,031 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$16 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | -CA$16 | CA$0 |
| Total NC Assets | CA$8,938 | CA$8,956 | CA$9,984 | CA$10,031 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$11,025 | CA$10,303 | CA$12,384 | CA$12,634 |
| Liabilities | – | – | – | – |
| Payables | CA$431 | CA$488 | CA$1,181 | CA$317 |
| Short-Term Debt | CA$0 | CA$0 | CA$600 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$1,108 | CA$588 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$1,539 | CA$1,075 | CA$1,781 | CA$317 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$1,451 | CA$1,255 |
| Total NC Liab. | CA$0 | CA$0 | CA$1,451 | CA$1,255 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$1,539 | CA$1,075 | CA$3,231 | CA$1,572 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$74,224 | CA$74,224 | CA$98,163 | CA$82,993 |
| Retained Earnings | -CA$82,152 | -CA$79,776 | -CA$103,771 | -CA$85,446 |
| AOCI | -CA$116 | -CA$116 | -CA$116 | CA$185 |
| Other Equity | CA$17,423 | CA$14,896 | CA$14,877 | CA$13,330 |
| Total Equity | CA$9,379 | CA$9,228 | CA$9,152 | CA$11,062 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$107 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$11,025 | CA$10,303 | CA$12,384 | CA$12,634 |
| Net Debt | -CA$1,614 | -CA$1,209 | -CA$994 | -CA$2,517 |