ValOre Metals Corp.
VO.V · TSXV
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,709 | CA$2,575 | CA$3,076 | CA$1,614 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$73 | CA$57 | CA$44 | CA$32 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$2,048 | CA$3,063 | CA$3,729 | CA$2,086 |
| Property Plant & Equip (Net) | CA$10,048 | CA$10,052 | CA$8,934 | CA$8,938 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$10,048 | CA$10,052 | CA$8,934 | CA$8,938 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$12,096 | CA$13,115 | CA$12,663 | CA$11,025 |
| Liabilities | – | – | – | – |
| Payables | CA$550 | CA$151 | CA$105 | CA$431 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$968 | CA$1,236 | CA$1,316 | CA$389 |
| Total Curr. Liab. | CA$2,167 | CA$2,035 | CA$2,052 | CA$1,539 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$2,167 | CA$2,035 | CA$2,052 | CA$1,539 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$78,346 | CA$78,346 | CA$78,346 | CA$74,224 |
| Retained Earnings | -CA$84,040 | -CA$82,920 | -CA$82,771 | -CA$82,152 |
| AOCI | -CA$116 | -CA$116 | -CA$116 | CA$2,312 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$9,193 | CA$10,313 | CA$10,462 | CA$9,379 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$737 | CA$767 | CA$150 | CA$107 |
| Total Liab. & Tot. Equity | CA$12,096 | CA$13,115 | CA$12,663 | CA$11,025 |
| Net Debt | -CA$1,709 | -CA$2,575 | -CA$3,076 | -CA$1,614 |