Vecima Networks Inc.
VNWTF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $71,074 | $68,756 | $63,979 | $71,223 |
| % Growth | 3.4% | 7.5% | -10.2% | – |
| Cost of Goods Sold | $41,169 | $49,959 | $33,443 | $45,307 |
| Gross Profit | $29,905 | $18,797 | $30,536 | $25,916 |
| % Margin | 42.1% | 27.3% | 47.7% | 36.4% |
| R&D Expenses | $12,132 | $16,167 | $11,500 | $11,679 |
| G&A Expenses | $7,074 | $7,668 | $7,431 | $7,391 |
| SG&A Expenses | $15,881 | $17,482 | $15,669 | $14,648 |
| Sales & Mktg Exp. | $8,807 | $9,814 | $8,238 | $7,257 |
| Other Operating Expenses | -$14 | $2,156 | $19 | $2,992 |
| Operating Expenses | $27,999 | $35,805 | $27,188 | $29,319 |
| Operating Income | $1,906 | -$17,008 | $3,348 | -$3,403 |
| % Margin | 2.7% | -24.7% | 5.2% | -4.8% |
| Other Income/Exp. Net | -$2,012 | -$1,769 | -$1,782 | -$6,617 |
| Pre-Tax Income | -$106 | -$18,777 | $1,566 | -$10,020 |
| Tax Expense | -$310 | -$5,746 | $384 | -$2,135 |
| Net Income | $204 | -$13,204 | $1,182 | -$7,885 |
| % Margin | 0.3% | -19.2% | 1.8% | -11.1% |
| EPS | 0.01 | -0.54 | 0.049 | -0.32 |
| % Growth | 101.9% | -1,211.1% | 115.2% | – |
| EPS Diluted | 0.01 | -0.54 | 0.049 | -0.32 |
| Weighted Avg Shares Out | 24,315 | 24,316 | 24,314 | 24,312 |
| Weighted Avg Shares Out Dil | 24,315 | 24,316 | 24,316 | 24,312 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6 | $0 | $0 | $0 |
| Interest Expense | $2,885 | $3,249 | $1,992 | $2,345 |
| Depreciation & Amortization | $6,908 | $8,496 | $6,238 | $6,158 |
| EBITDA | $9,687 | -$8,528 | $9,796 | -$1,517 |
| % Margin | 13.6% | -12.4% | 15.3% | -2.1% |