Vecima Networks Inc.
VNWTF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $71 | $69 | $64 | $71 |
| % Growth | 3.4% | 7.5% | -10.2% | – |
| Cost of Goods Sold | $41 | $50 | $33 | $45 |
| Gross Profit | $30 | $19 | $31 | $26 |
| % Margin | 42.1% | 27.3% | 47.7% | 36.4% |
| R&D Expenses | $12 | $16 | $12 | $12 |
| G&A Expenses | $7 | $8 | $7 | $7 |
| SG&A Expenses | $16 | $17 | $16 | $15 |
| Sales & Mktg Exp. | $9 | $10 | $8 | $7 |
| Other Operating Expenses | -$0 | $2 | $0 | $3 |
| Operating Expenses | $28 | $36 | $27 | $29 |
| Operating Income | $2 | -$17 | $3 | -$3 |
| % Margin | 2.7% | -24.7% | 5.2% | -4.8% |
| Other Income/Exp. Net | -$2 | -$2 | -$2 | -$7 |
| Pre-Tax Income | -$0 | -$19 | $2 | -$10 |
| Tax Expense | -$0 | -$6 | $0 | -$2 |
| Net Income | $0 | -$13 | $1 | -$8 |
| % Margin | 0.3% | -19.2% | 1.8% | -11.1% |
| EPS | 0.01 | -0.54 | 0.049 | -0.32 |
| % Growth | 101.9% | -1,211.1% | 115.2% | – |
| EPS Diluted | 0.01 | -0.54 | 0.049 | -0.32 |
| Weighted Avg Shares Out | 24 | 24 | 24 | 24 |
| Weighted Avg Shares Out Dil | 24 | 24 | 24 | 24 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $3 | $3 | $2 | $2 |
| Depreciation & Amortization | $7 | $8 | $6 | $6 |
| EBITDA | $10 | -$9 | $10 | -$2 |
| % Margin | 13.6% | -12.4% | 15.3% | -2.1% |