Vecima Networks Inc.
VNWTF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $285,863 | $291,047 | $303,437 | $186,814 |
| % Growth | -1.8% | -4.1% | 62.4% | – |
| Cost of Goods Sold | $176,443 | $154,382 | $161,466 | $96,852 |
| Gross Profit | $109,420 | $136,665 | $141,971 | $89,962 |
| % Margin | 38.3% | 47% | 46.8% | 48.2% |
| R&D Expenses | $62,864 | $57,274 | $45,950 | $36,552 |
| G&A Expenses | $30,497 | $31,813 | $31,930 | $23,642 |
| SG&A Expenses | $65,248 | $61,098 | $59,624 | $42,972 |
| Sales & Mktg Exp. | $34,751 | $29,285 | $27,694 | $19,330 |
| Other Operating Expenses | -$6,175 | -$11,300 | $3,107 | $1,001 |
| Operating Expenses | $121,937 | $107,072 | $108,681 | $80,525 |
| Operating Income | -$12,517 | $29,593 | $33,290 | $9,437 |
| % Margin | -4.4% | 10.2% | 11% | 5.1% |
| Other Income/Exp. Net | -$12,033 | -$9,059 | $311 | $1,610 |
| Pre-Tax Income | -$24,550 | $20,534 | $33,601 | $11,047 |
| Tax Expense | -$6,961 | $1,143 | $6,389 | $2,358 |
| Net Income | -$17,762 | $19,391 | $27,212 | $8,689 |
| % Margin | -6.2% | 6.7% | 9% | 4.7% |
| EPS | -0.73 | 0.8 | 1.15 | 0.38 |
| % Growth | -191.2% | -30.4% | 202.6% | – |
| EPS Diluted | -0.73 | 0.8 | 1.15 | 0.38 |
| Weighted Avg Shares Out | 24,314 | 24,307 | 23,712 | 23,079 |
| Weighted Avg Shares Out Dil | 24,314 | 24,333 | 23,736 | 23,114 |
| Supplemental Information | – | – | – | – |
| Interest Income | $24 | $301 | $20 | $27 |
| Interest Expense | $9,719 | $6,882 | $2,389 | $301 |
| Depreciation & Amortization | $13,848 | $22,275 | $20,017 | $17,849 |
| EBITDA | $4,647 | $49,691 | $56,007 | $29,197 |
| % Margin | 1.6% | 17.1% | 18.5% | 15.6% |