Vecima Networks Inc.
VNWTF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $286 | $291 | $303 | $187 |
| % Growth | -1.8% | -4.1% | 62.4% | – |
| Cost of Goods Sold | $176 | $154 | $161 | $97 |
| Gross Profit | $109 | $137 | $142 | $90 |
| % Margin | 38.3% | 47% | 46.8% | 48.2% |
| R&D Expenses | $63 | $57 | $46 | $37 |
| G&A Expenses | $30 | $32 | $32 | $24 |
| SG&A Expenses | $65 | $61 | $60 | $43 |
| Sales & Mktg Exp. | $35 | $29 | $28 | $19 |
| Other Operating Expenses | -$6 | -$11 | $3 | $1 |
| Operating Expenses | $122 | $107 | $109 | $81 |
| Operating Income | -$13 | $30 | $33 | $9 |
| % Margin | -4.4% | 10.2% | 11% | 5.1% |
| Other Income/Exp. Net | -$12 | -$9 | $0 | $2 |
| Pre-Tax Income | -$25 | $21 | $34 | $11 |
| Tax Expense | -$7 | $1 | $6 | $2 |
| Net Income | -$18 | $19 | $27 | $9 |
| % Margin | -6.2% | 6.7% | 9% | 4.7% |
| EPS | -0.73 | 0.8 | 1.15 | 0.38 |
| % Growth | -191.2% | -30.4% | 202.6% | – |
| EPS Diluted | -0.73 | 0.8 | 1.15 | 0.38 |
| Weighted Avg Shares Out | 24 | 24 | 24 | 23 |
| Weighted Avg Shares Out Dil | 24 | 24 | 24 | 23 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $10 | $7 | $2 | $0 |
| Depreciation & Amortization | $14 | $22 | $20 | $18 |
| EBITDA | $5 | $50 | $56 | $29 |
| % Margin | 1.6% | 17.1% | 18.5% | 15.6% |