VolitionRx Limited

VNRX · AMEX
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$1,234$775$306$90
% Growth59.1%153%240.3%
Cost of Goods Sold$0$0$0$0
Gross Profit$1,234$775$306$90
% Margin100%100%100%100%
R&D Expenses$14,406$19,552$15,333$13,022
G&A Expenses$12,717$15,907$15,351$14,080
SG&A Expenses$13,640$16,919$16,405$14,826
Sales & Mktg Exp.$923$1,013$1,054$746
Other Operating Expenses$212$292$349$574
Operating Expenses$28,258$36,763$32,086$28,423
Operating Income-$27,025-$35,988-$31,780-$28,333
% Margin-2,190.9%-4,641.8%-10,372.4%-31,469%
Other Income/Exp. Net-$233$311$1,182$1,343
Pre-Tax Income-$27,258-$35,677-$30,598-$26,990
Tax Expense$0$0$0$0
Net Income-$26,968-$35,319-$30,269-$26,815
% Margin-2,186.3%-4,555.5%-9,879.1%-29,782.5%
EPS-0.31-0.5-0.55-0.51
% Growth38%9.1%-7.8%
EPS Diluted-0.31-0.5-0.55-0.51
Weighted Avg Shares Out86,53171,23555,35052,656
Weighted Avg Shares Out Dil86,53171,23555,35052,656
Supplemental Information
Interest Income$10$93$125$3
Interest Expense$340$222$173$156
Depreciation & Amortization$1,339$1,413$1,190$1,145
EBITDA-$25,579-$34,042-$29,235-$25,689
% Margin-2,073.6%-4,390.8%-9,541.8%-28,532%