Vienna Insurance Group AG
VNRFY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $12,928 | $11,645 | $8,971 | $10,644 |
| % Growth | 11% | 29.8% | -15.7% | – |
| Cost of Goods Sold | $0 | $0 | $2,174 | $1,860 |
| Gross Profit | $12,928 | $11,645 | $6,798 | $8,784 |
| % Margin | 100% | 100% | 75.8% | 82.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $542 | $513 | $469 | $273 |
| SG&A Expenses | $542 | $513 | $469 | $273 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $11,505 | $10,360 | $5,743 | $8,000 |
| Operating Expenses | $12,047 | $10,873 | $6,212 | $8,273 |
| Operating Income | $882 | $773 | $586 | $511 |
| % Margin | 6.8% | 6.6% | 6.5% | 4.8% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $882 | $773 | $586 | $511 |
| Tax Expense | $215 | $196 | $122 | $123 |
| Net Income | $645 | $559 | $472 | $376 |
| % Margin | 5% | 4.8% | 5.3% | 3.5% |
| EPS | 24.65 | 21.2 | 18.15 | 14.7 |
| % Growth | 16.3% | 16.8% | 23.5% | – |
| EPS Diluted | 24.9 | 21.55 | 18.15 | 14.7 |
| Weighted Avg Shares Out | 26 | 26 | 26 | 26 |
| Weighted Avg Shares Out Dil | 26 | 26 | 26 | 26 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $679 | $77 |
| Interest Expense | $82 | $99 | $95 | $103 |
| Depreciation & Amortization | $195 | $166 | $89 | $73 |
| EBITDA | $1,158 | $1,038 | $770 | $687 |
| % Margin | 9% | 8.9% | 8.6% | 6.5% |