Verde AgriTech Ltd
VNPKF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $5,873 | $4,800 | $2,852 | $2,888 |
| % Growth | 22.4% | 68.3% | -1.2% | – |
| Cost of Goods Sold | $2,204 | $2,049 | $1,492 | $1,701 |
| Gross Profit | $3,669 | $2,751 | $1,360 | $1,187 |
| % Margin | 62.5% | 57.3% | 47.7% | 41.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,930 | $2,063 | $1,763 | $1,938 |
| SG&A Expenses | $4,360 | $3,777 | $3,729 | $1,253 |
| Sales & Mktg Exp. | $2,430 | $1,714 | $1,966 | -$685 |
| Other Operating Expenses | $0 | $0 | $0 | $2,498 |
| Operating Expenses | $4,360 | $3,777 | $3,729 | $3,751 |
| Operating Income | -$691 | -$1,026 | -$2,369 | -$2,564 |
| % Margin | -11.8% | -21.4% | -83.1% | -88.8% |
| Other Income/Exp. Net | -$1,388 | -$1,394 | -$1,408 | -$263 |
| Pre-Tax Income | -$2,079 | -$2,420 | -$3,777 | -$2,827 |
| Tax Expense | $7 | $6 | $4 | $4 |
| Net Income | -$2,086 | -$2,426 | -$3,781 | -$2,831 |
| % Margin | -35.5% | -50.5% | -132.6% | -98% |
| EPS | -0.04 | -0.046 | -0.072 | -0.054 |
| % Growth | 13% | 35.9% | -34% | – |
| EPS Diluted | -0.04 | -0.046 | -0.072 | -0.054 |
| Weighted Avg Shares Out | 52,150 | 52,739 | 52,670 | 52,780 |
| Weighted Avg Shares Out Dil | 52,150 | 52,739 | 52,670 | 52,780 |
| Supplemental Information | – | – | – | – |
| Interest Income | $106 | $60 | $73 | $28 |
| Interest Expense | $1,494 | $1,454 | $1,481 | $95 |
| Depreciation & Amortization | $916 | $803 | $807 | $627 |
| EBITDA | $331 | -$163 | -$1,489 | -$2,105 |
| % Margin | 5.6% | -3.4% | -52.2% | -72.9% |