Viper Energy, Inc.
VNOM · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $4,609,243 | $2,327,643 | $2,403,705 | $1,455,878 |
| - Cash | $26,851 | $25,869 | $18,179 | $39,448 |
| + Debt | $1,082,979 | $1,083,082 | $576,895 | $776,727 |
| Enterprise Value | $5,665,371 | $3,384,856 | $2,962,421 | $2,193,157 |
| Revenue | $859,747 | $826,788 | $865,767 | $504,297 |
| % Growth | 4% | -4.5% | 71.7% | – |
| Gross Profit | $584,453 | $630,269 | $688,324 | $368,752 |
| % Margin | 68% | 76.2% | 79.5% | 73.1% |
| EBITDA | $792,195 | $740,803 | $783,416 | $395,229 |
| % Margin | 92.1% | 89.6% | 90.5% | 78.4% |
| Net Income | $359,245 | $200,088 | $151,673 | $57,939 |
| % Margin | 41.8% | 24.2% | 17.5% | 11.5% |
| EPS Diluted | 3.82 | 2.69 | 2 | 0.85 |
| % Growth | 42% | 34.5% | 135.3% | – |
| Operating Cash Flow | $619,608 | $638,192 | $699,796 | $307,114 |
| Capital Expenditures | -$696,242 | -$908,365 | -$64,131 | -$281,176 |
| Free Cash Flow | -$76,634 | -$270,173 | $635,665 | $25,938 |