Viper Energy, Inc.
VNOM · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $859,747 | $826,788 | $865,767 | $504,297 |
| % Growth | 4% | -4.5% | 71.7% | – |
| Cost of Goods Sold | $275,294 | $196,519 | $177,443 | $135,545 |
| Gross Profit | $584,453 | $630,269 | $688,324 | $368,752 |
| % Margin | 68% | 76.2% | 79.5% | 73.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $18,641 | $10,603 | $8,542 | $7,800 |
| SG&A Expenses | $18,641 | $10,603 | $8,542 | $7,800 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$585 | -$553 | -$700 | -$620 |
| Operating Expenses | $18,056 | $10,050 | $7,842 | $7,180 |
| Operating Income | $566,397 | $620,219 | $680,482 | $361,572 |
| % Margin | 65.9% | 75% | 78.6% | 71.7% |
| Other Income/Exp. Net | -$62,462 | -$72,926 | -$58,131 | -$103,374 |
| Pre-Tax Income | $503,935 | $547,293 | $622,351 | $258,198 |
| Tax Expense | -$99,711 | $45,952 | -$32,653 | $1,521 |
| Net Income | $359,245 | $200,088 | $151,673 | $57,939 |
| % Margin | 41.8% | 24.2% | 17.5% | 11.5% |
| EPS | 3.82 | 2.69 | 2 | 0.85 |
| % Growth | 42% | 34.5% | 135.3% | – |
| EPS Diluted | 3.82 | 2.69 | 2 | 0.85 |
| Weighted Avg Shares Out | 93,932 | 74,176 | 75,612 | 68,319 |
| Weighted Avg Shares Out Dil | 93,932 | 74,176 | 75,679 | 68,391 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $73,848 | $47,392 | $39,994 | $34,044 |
| Depreciation & Amortization | $214,412 | $146,118 | $121,071 | $102,987 |
| EBITDA | $792,195 | $740,803 | $783,416 | $395,229 |
| % Margin | 92.1% | 89.6% | 90.5% | 78.4% |