Viper Energy, Inc.
VNOM · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $26,851 | $25,869 | $18,179 | $39,448 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $182,443 | $112,823 | $88,645 | $70,712 |
| Inventory | $0 | $0 | $0 | $0 |
| Other Curr. Assets | $28,750 | $4,825 | $11,796 | $989 |
| Total Curr. Assets | $238,044 | $143,517 | $118,620 | $111,149 |
| Property Plant & Equip (Net) | $4,637,595 | $3,768,319 | $2,750,273 | $2,920,115 |
| Goodwill | $0 | $0 | $0 | $0 |
| Intangibles | $0 | $0 | $0 | $0 |
| Long-Term Investments | $0 | $92 | $442 | $0 |
| Tax Assets | $185,235 | $56,656 | $49,656 | $0 |
| Other NC Assets | $8,166 | $5,509 | $1,382 | $2,757 |
| Total NC Assets | $4,830,996 | $3,830,576 | $2,801,753 | $2,922,872 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $5,069,040 | $3,974,093 | $2,920,373 | $3,034,021 |
| Liabilities | – | – | – | – |
| Payables | $85 | $19 | $1,129 | $69 |
| Short-Term Debt | $0 | $0 | $0 | $0 |
| Tax Payable | $21,847 | $15,224 | $13,403 | $6,672 |
| Deferred Revenue | $0 | $0 | $0 | $0 |
| Other Curr. Liab. | $26,762 | $18,013 | $7,414 | $17,725 |
| Total Curr. Liab. | $48,694 | $33,256 | $21,946 | $24,466 |
| LT Debt | $1,082,979 | $1,083,082 | $576,895 | $776,727 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $0 | $0 | $0 | $0 |
| Other NC Liab. | $30,148 | $201 | $7 | $0 |
| Total NC Liab. | $1,113,127 | $1,083,283 | $576,902 | $776,727 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $0 | $0 | $0 | $0 |
| Total Liabilities | $1,161,821 | $1,116,539 | $598,848 | $801,193 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $0 | $0 | $690,010 | $814,092 |
| Retained Earnings | $118,444 | -$16,786 | $0 | $0 |
| AOCI | $0 | $0 | $0 | $0 |
| Other Equity | $1,568,560 | $1,031,078 | $0 | $0 |
| Total Equity | $1,687,004 | $1,014,292 | $690,010 | $814,092 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $2,220,215 | $1,843,262 | $1,631,515 | $1,418,736 |
| Total Liab. & Tot. Equity | $5,069,040 | $3,974,093 | $2,920,373 | $3,034,021 |
| Net Debt | $1,056,128 | $1,057,213 | $558,716 | $737,279 |