VNET Group, Inc.
VNET · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $8,259,069 | $7,412,930 | $7,065,232 | $6,189,801 |
| % Growth | 11.4% | 4.9% | 14.1% | – |
| Cost of Goods Sold | $6,426,914 | $6,120,445 | $5,706,976 | $4,751,771 |
| Gross Profit | $1,832,155 | $1,292,485 | $1,358,256 | $1,438,030 |
| % Margin | 22.2% | 17.4% | 19.2% | 23.2% |
| R&D Expenses | $246,612 | $322,220 | $306,842 | $188,489 |
| G&A Expenses | $659,030 | $541,850 | $642,945 | $842,354 |
| SG&A Expenses | $922,786 | $808,057 | $954,862 | $1,097,754 |
| Sales & Mktg Exp. | $263,756 | $266,207 | $311,917 | $255,400 |
| Other Operating Expenses | -$6,686 | $2,133,109 | -$24,604 | $130,473 |
| Operating Expenses | $1,162,712 | $3,263,386 | $1,237,100 | $1,416,716 |
| Operating Income | $669,443 | -$1,970,901 | $121,156 | $21,314 |
| % Margin | 8.1% | -26.6% | 1.7% | 0.3% |
| Other Income/Exp. Net | -$186,791 | -$511,894 | -$751,611 | $605,194 |
| Pre-Tax Income | $482,652 | -$2,482,795 | -$630,455 | $626,508 |
| Tax Expense | $234,229 | $114,374 | $133,464 | $111,407 |
| Net Income | $183,200 | -$2,643,836 | -$775,952 | $500,098 |
| % Margin | 2.2% | -35.7% | -11% | 8.1% |
| EPS | 0.66 | -17.58 | -5.16 | 3.42 |
| % Growth | 103.8% | -240.7% | -250.9% | – |
| EPS Diluted | 0.66 | -17.58 | -5.16 | 3.3 |
| Weighted Avg Shares Out | 265,599 | 150,191 | 147,803 | 144,226 |
| Weighted Avg Shares Out Dil | 290,391 | 150,191 | 147,803 | 151,932 |
| Supplemental Information | – | – | – | – |
| Interest Income | $27,958 | $41,802 | $31,574 | $31,897 |
| Interest Expense | $400,975 | $312,172 | $273,305 | $334,950 |
| Depreciation & Amortization | $1,546,021 | $1,807,339 | $1,595,942 | $1,267,578 |
| EBITDA | $2,215,464 | -$366,563 | $1,238,792 | $2,267,702 |
| % Margin | 26.8% | -4.9% | 17.5% | 36.6% |