Verimatrix S.A.
VMX.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -€10 | -€14 | -€18 | €4 |
| Dep. & Amort. | €0 | €8 | €5 | €5 |
| Deferred Tax | €0 | €0 | -€1 | -€1 |
| Stock-Based Comp. | €0 | €1 | €0 | €0 |
| Change in WC | €3 | €5 | €0 | €0 |
| Other Non-Cash | €6 | €0 | €16 | €4 |
| Operating Cash Flow | -€2 | -€1 | €3 | €13 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -€0 | -€0 | -€0 | -€1 |
| Net Acquisitions | €0 | €0 | €0 | €9 |
| Inv. Purchases | €0 | €0 | €0 | €0 |
| Inv. Sales/Matur. | €0 | €0 | €0 | €0 |
| Other Inv. Act. | -€2 | -€3 | -€3 | -€8 |
| Investing Cash Flow | -€2 | -€3 | -€3 | €1 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -€7 | -€2 | -€13 | -€15 |
| Stock Issued | €0 | €0 | €0 | €0 |
| Stock Repurch. | €0 | €0 | €0 | €0 |
| Dividends Paid | €0 | €0 | €0 | €0 |
| Other Fin. Act. | -€2 | -€2 | -€2 | -€1 |
| Financing Cash Flow | -€8 | -€4 | -€15 | -€16 |
| Forex Effect | €0 | -€0 | -€0 | -€0 |
| Net Chg. in Cash | -€12 | -€7 | -€15 | -€3 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | €23 | €30 | €45 | €49 |
| End Cash | €11 | €23 | €30 | €45 |
| Free Cash Flow | -€4 | -€4 | €3 | €12 |