Verimatrix S.A.
VMX.PA · PAR
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | €26,500 | €26,400 | €30,800 | €31,021 |
| % Growth | 0.4% | -14.3% | -0.7% | – |
| Cost of Goods Sold | €8,900 | €8,800 | €9,500 | €9,875 |
| Gross Profit | €17,600 | €17,600 | €21,300 | €21,146 |
| % Margin | 66.4% | 66.7% | 69.2% | 68.2% |
| R&D Expenses | €8,600 | €8,500 | €9,879 | €8,939 |
| G&A Expenses | €5,200 | €4,600 | €6,200 | €6,660 |
| SG&A Expenses | €10,000 | €11,000 | €13,200 | €15,026 |
| Sales & Mktg Exp. | €4,800 | €6,400 | €7,000 | €8,366 |
| Other Operating Expenses | €61,000 | €1,369 | €541 | €709 |
| Operating Expenses | €79,600 | €20,869 | €23,620 | €24,674 |
| Operating Income | -€62,000 | -€3,300 | -€2,300 | -€3,952 |
| % Margin | -234% | -12.5% | -7.5% | -12.7% |
| Other Income/Exp. Net | -€2,300 | -€1,400 | -€1,600 | -€1,971 |
| Pre-Tax Income | -€64,300 | -€4,700 | -€3,900 | -€5,923 |
| Tax Expense | €700 | €1,200 | €500 | €1,030 |
| Net Income | -€65,000 | -€5,900 | -€4,400 | -€6,953 |
| % Margin | -245.3% | -22.3% | -14.3% | -22.4% |
| EPS | -0.76 | -0.069 | -0.051 | -0.081 |
| % Growth | -1,007.9% | -33.5% | 36.8% | – |
| EPS Diluted | -0.76 | -0.069 | -0.051 | -0.081 |
| Weighted Avg Shares Out | 85,522 | 85,522 | 85,522 | 85,535 |
| Weighted Avg Shares Out Dil | 85,522 | 85,522 | 85,522 | 85,535 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | -€1,200 | €2,000 | -€779 |
| Interest Expense | €1,500 | €0 | €0 | €0 |
| Depreciation & Amortization | €779 | -€300 | €300 | -€1,947 |
| EBITDA | -€1,322 | -€2,800 | -€2,000 | -€4,743 |
| % Margin | -5% | -10.6% | -6.5% | -15.3% |