Vortex Metals Inc.
VMSSF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $0 | $1 | $1 | $31 |
| Gross Profit | -$0 | -$1 | -$1 | -$31 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $240 | $294 | $276 |
| SG&A Expenses | $267 | $256 | $329 | $315 |
| Sales & Mktg Exp. | $0 | $17 | $35 | $40 |
| Other Operating Expenses | $0 | $87 | $230 | $741 |
| Operating Expenses | $267 | $344 | $560 | $1,056 |
| Operating Income | -$267 | -$344 | -$560 | -$1,087 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | $86 | $98 | -$117 | $251 |
| Pre-Tax Income | -$181 | -$247 | -$677 | -$835 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$181 | -$247 | -$677 | -$835 |
| % Margin | – | – | – | – |
| EPS | -0.002 | -0.003 | -0.008 | -0.01 |
| % Growth | 26.9% | 66.2% | 26% | – |
| EPS Diluted | -0.002 | -0.003 | -0.008 | -0.01 |
| Weighted Avg Shares Out | 93,274 | 93,956 | 87,511 | 80,095 |
| Weighted Avg Shares Out Dil | 93,274 | 93,956 | 87,511 | 80,093 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $4 | $2 | $0 | $0 |
| Depreciation & Amortization | $0 | $1 | $1 | $1 |
| EBITDA | -$177 | -$245 | -$560 | -$1,087 |
| % Margin | – | – | – | – |