Vortex Metals Inc.
VMSSF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $62 | $0 | $0 | $0 |
| Gross Profit | -$62 | $0 | -$0 | -$0 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,032 | $776 | $1,042 | $144 |
| SG&A Expenses | $2,639 | $1,694 | $1,349 | $144 |
| Sales & Mktg Exp. | $178 | $139 | $307 | $0 |
| Other Operating Expenses | $0 | $0 | $613 | $0 |
| Operating Expenses | $2,639 | $1,694 | $1,962 | $144 |
| Operating Income | -$2,701 | -$1,694 | -$1,974 | -$177 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | $169 | -$203 | -$1,875 | -$10 |
| Pre-Tax Income | -$2,532 | -$1,897 | -$3,849 | -$187 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$2,532 | -$1,897 | -$3,849 | -$187 |
| % Margin | – | – | – | – |
| EPS | -0.034 | -0.032 | -0.09 | -0.028 |
| % Growth | -8.5% | 64.7% | -221.9% | – |
| EPS Diluted | -0.034 | -0.032 | -0.09 | -0.028 |
| Weighted Avg Shares Out | 73,702 | 60,081 | 42,983 | 6,744 |
| Weighted Avg Shares Out Dil | 73,701 | 60,080 | 42,983 | 6,744 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $10 | $0 |
| Interest Expense | $0 | $0 | $0 | $1 |
| Depreciation & Amortization | $1 | $1,694 | $1,974 | $177 |
| EBITDA | -$2,701 | $0 | -$378 | $0 |
| % Margin | – | – | – | – |