Victory Marine Holdings Corp.
VMHG · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | – | -$543 | -$378 | -$2,047 |
| Dep. & Amort. | – | $0 | $0 | $1,374 |
| Deferred Tax | – | $0 | $0 | $0 |
| Stock-Based Comp. | – | $0 | $0 | $6 |
| Change in WC | – | $310 | $333 | $371 |
| Other Non-Cash | – | $38 | -$86 | $150 |
| Operating Cash Flow | – | -$195 | -$131 | -$147 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | – | $0 | $0 | $0 |
| Net Acquisitions | – | $0 | $0 | $0 |
| Inv. Purchases | – | $0 | $0 | $0 |
| Inv. Sales/Matur. | – | $0 | $0 | $0 |
| Other Inv. Act. | – | $0 | $0 | $0 |
| Investing Cash Flow | – | $0 | $0 | $0 |
| Financing Activities | – | – | – | – |
| Debt Repay. | – | $179 | $0 | $137 |
| Stock Issued | – | $0 | $75 | $0 |
| Stock Repurch. | – | $0 | $0 | $0 |
| Dividends Paid | – | $0 | $0 | $0 |
| Other Fin. Act. | – | $0 | $0 | $0 |
| Financing Cash Flow | – | $179 | $75 | $137 |
| Forex Effect | – | $0 | $0 | $0 |
| Net Chg. in Cash | – | -$15 | -$56 | -$10 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | – | $15 | $71 | $81 |
| End Cash | – | $56 | $15 | $71 |
| Free Cash Flow | – | -$195 | -$131 | -$147 |