Victory Marine Holdings Corp.
VMHG · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $553 | $0 | $1,015 | $6,136 |
| % Growth | – | -100% | -83.5% | – |
| Cost of Goods Sold | $560 | $1 | $1,007 | $5,870 |
| Gross Profit | -$7 | -$1 | $8 | $266 |
| % Margin | -1.3% | – | 0.7% | 4.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $344 | $390 | $420 | $670 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $344 | $390 | $420 | $670 |
| Operating Income | -$351 | -$390 | -$413 | -$404 |
| % Margin | -63.4% | – | -40.7% | -6.6% |
| Other Income/Exp. Net | -$23 | -$152 | $35 | -$1,643 |
| Pre-Tax Income | -$374 | -$543 | -$378 | -$2,047 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$374 | -$543 | -$378 | -$2,047 |
| % Margin | -67.5% | – | -37.2% | -33.4% |
| EPS | -0.003 | -0.007 | -0.006 | -0.041 |
| % Growth | 47.7% | -8.3% | 85.3% | – |
| EPS Diluted | -0.003 | -0.007 | -0.006 | -0.041 |
| Weighted Avg Shares Out | 110,361 | 83,435 | 62,939 | 50,054 |
| Weighted Avg Shares Out Dil | 110,361 | 83,435 | 62,939 | 50,054 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $23 | $44 | $115 | $274 |
| Depreciation & Amortization | $0 | $168 | $413 | $404 |
| EBITDA | -$351 | -$331 | $0 | $0 |
| % Margin | -63.4% | – | 0% | 0% |