Vimeo, Inc.
VMEO · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $417 | $417 | $433 | $392 |
| % Growth | -0% | -3.7% | 10.6% | – |
| Cost of Goods Sold | $92 | $96 | $111 | $109 |
| Gross Profit | $325 | $321 | $322 | $282 |
| % Margin | 77.8% | 77% | 74.4% | 72.1% |
| R&D Expenses | $109 | $104 | $125 | $106 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $194 | $199 | $277 | $238 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $304 | $304 | $402 | $343 |
| Operating Income | $21 | $18 | -$80 | -$61 |
| % Margin | 5% | 4.2% | -18.4% | -15.6% |
| Other Income/Exp. Net | $13 | $7 | $2 | $9 |
| Pre-Tax Income | $34 | $25 | -$78 | -$52 |
| Tax Expense | $7 | $3 | $2 | $1 |
| Net Income | $26 | $22 | -$80 | -$53 |
| % Margin | 6.4% | 5.2% | -18.4% | -13.5% |
| EPS | 0.16 | 0.13 | -0.49 | -0.32 |
| % Growth | 23.1% | 126.5% | -53.1% | – |
| EPS Diluted | 0.16 | 0.13 | -0.49 | -0.32 |
| Weighted Avg Shares Out | 164 | 163 | 161 | 166 |
| Weighted Avg Shares Out Dil | 169 | 165 | 161 | 166 |
| Supplemental Information | – | – | – | – |
| Interest Income | $15 | $13 | $4 | $0 |
| Interest Expense | $0 | $1 | $0 | $1 |
| Depreciation & Amortization | $2 | $5 | $12 | $7 |
| EBITDA | $35 | $31 | -$65 | -$44 |
| % Margin | 8.5% | 7.4% | -15% | -11.2% |