Valuence Merger Corp. I
VMCAW · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $61 | $685 | $319 | $179 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $0 | $0 | $0 | $0 |
| Inventory | $0 | $0 | $0 | $0 |
| Other Curr. Assets | $48 | $78 | $522 | $0 |
| Total Curr. Assets | $110 | $763 | $842 | $179 |
| Property Plant & Equip (Net) | $0 | $0 | $0 | $0 |
| Goodwill | $0 | $0 | $0 | $0 |
| Intangibles | $0 | $0 | $0 | $0 |
| Long-Term Investments | $0 | $0 | $230 | $0 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $22,207 | $69,402 | $229,720 | $457 |
| Total NC Assets | $22,207 | $69,402 | $229,950 | $457 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $22,316 | $70,165 | $230,792 | $635 |
| Liabilities | – | – | – | – |
| Payables | $0 | $0 | $1,989 | $0 |
| Short-Term Debt | $2,564 | $2,264 | $0 | $300 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | $0 | $0 | -$0 | $0 |
| Other Curr. Liab. | $1,775 | $2,427 | $268 | $320 |
| Total Curr. Liab. | $4,339 | $4,691 | $2,258 | $620 |
| LT Debt | $0 | $0 | $0 | $0 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $0 | $0 | $0 | $0 |
| Other NC Liab. | $8,105 | $8,105 | $8,105 | $0 |
| Total NC Liab. | $8,105 | $8,105 | $8,105 | $0 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $0 | $0 | $0 | $0 |
| Total Liabilities | $12,445 | $12,797 | $10,363 | $620 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $22,207 | $69,263 | $229,951 | $1 |
| Retained Earnings | -$12,336 | -$11,894 | -$9,522 | -$10 |
| AOCI | $0 | $0 | $0 | $0 |
| Other Equity | $0 | $0 | $0 | $24 |
| Total Equity | $9,871 | $57,369 | $220,428 | $15 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $22,316 | $70,165 | $230,792 | $635 |
| Net Debt | $2,503 | $1,579 | -$319 | $121 |