Valuence Merger Corp. I
VMCA · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $0 | $0 | $2,617 | $0 |
| Gross Profit | $0 | $0 | -$2,617 | $0 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,124 | $1,392 | $3 | $0 |
| SG&A Expenses | $1,124 | $1,392 | $2,617 | $10 |
| Sales & Mktg Exp. | $0 | $0 | $2,614 | $0 |
| Other Operating Expenses | $0 | $0 | $2,617 | $0 |
| Operating Expenses | $1,124 | $1,392 | $2,617 | $10 |
| Operating Income | $483 | -$1,392 | -$2,617 | -$10 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | $1,921 | $6,164 | $3,247 | $20 |
| Pre-Tax Income | $2,403 | $4,771 | $631 | -$10 |
| Tax Expense | $0 | $0 | -$3,247 | $0 |
| Net Income | $2,403 | $4,771 | $3,878 | -$10 |
| % Margin | – | – | – | – |
| EPS | 0.26 | 0.26 | 0.14 | -0 |
| % Growth | 0% | 85.7% | 35,100% | – |
| EPS Diluted | 0.26 | 0.26 | 0.14 | -0 |
| Weighted Avg Shares Out | 3,719 | 18,336 | 27,512 | 25,000 |
| Weighted Avg Shares Out Dil | 3,719 | 18,336 | 27,512 | 25,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $3,247 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $7,556 | $2,617 | $30 |
| EBITDA | $483 | $12,327 | -$2,617 | $20 |
| % Margin | – | – | – | – |