Vision Marine Technologies Inc.
VMAR · NASDAQ
8/31/2024 | 8/31/2023 | 8/31/2022 | 8/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $0 | $3 | $6 | $18 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $0 | $1 | $1 | $1 |
| Inventory | $6 | $2 | $2 | $2 |
| Other Curr. Assets | $2 | $2 | $4 | $1 |
| Total Curr. Assets | $9 | $8 | $12 | $21 |
| Property Plant & Equip (Net) | $2 | $5 | $4 | $4 |
| Goodwill | $0 | $10 | $9 | $9 |
| Intangibles | $1 | $1 | $1 | $1 |
| Long-Term Investments | $0 | $0 | $0 | $0 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $0 | $0 | $2 | $3 |
| Total NC Assets | $3 | $16 | $17 | $17 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $11 | $24 | $29 | $39 |
| Liabilities | – | – | – | – |
| Payables | $4 | $1 | $1 | $1 |
| Short-Term Debt | $0 | $1 | $1 | $1 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | $1 | $0 | $1 | $1 |
| Other Curr. Liab. | $1 | $3 | $1 | $1 |
| Total Curr. Liab. | $6 | $5 | $3 | $3 |
| LT Debt | $0 | $2 | $2 | $2 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $0 | $0 | $0 | $0 |
| Other NC Liab. | $2 | $6 | $0 | $0 |
| Total NC Liab. | $3 | $8 | $2 | $3 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $0 | $3 | $2 | $3 |
| Total Liabilities | $8 | $12 | $5 | $5 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $55 | $50 | $43 | $43 |
| Retained Earnings | -$66 | -$52 | -$31 | -$18 |
| AOCI | $1 | $1 | $1 | $0 |
| Other Equity | $12 | $12 | $11 | $8 |
| Total Equity | $3 | $12 | $24 | $34 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $11 | $24 | $29 | $39 |
| Net Debt | $1 | -$0 | -$3 | -$15 |