Vallourec S.A.

VLOUF · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$911,000$863,000$991,000$1,065,000
% Growth5.6%-12.9%-6.9%
Cost of Goods Sold$644,000$577,000$699,000$769,000
Gross Profit$267,000$286,000$292,000$296,000
% Margin29.3%33.1%29.5%27.8%
R&D Expenses$0$0$0$0
G&A Expenses$82,000$92,000$81,000$88,000
SG&A Expenses$82,000$92,000$81,000$88,000
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses-$7,000$91,000$63,000-$21,000
Operating Expenses$75,000$183,000$144,000$67,000
Operating Income$192,000$103,000$148,000$229,000
% Margin21.1%11.9%14.9%21.5%
Other Income/Exp. Net-$19,000-$6,000-$10,000-$29,000
Pre-Tax Income$173,000$97,000$138,000$200,000
Tax Expense$34,000$52,000$44,000$29,000
Net Income$134,000$40,000$86,000$163,000
% Margin14.7%4.6%8.7%15.3%
EPS0.570.170.370.71
% Growth235.3%-54.1%-47.9%
EPS Diluted0.530.160.340.67
Weighted Avg Shares Out234,000234,000234,000231,000
Weighted Avg Shares Out Dil250,000249,000249,000245,000
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$0$5,000$10,000$4,690
Depreciation & Amortization$46,000$48,000$52,000$251,000
EBITDA$210,000$187,000$208,000$399,000
% Margin23.1%21.7%21%37.5%