Valens Semiconductor Ltd.
VLN · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $57,859 | $84,161 | $90,715 | $70,684 |
| % Growth | -31.3% | -7.2% | 28.3% | – |
| Cost of Goods Sold | $23,582 | $31,569 | $27,325 | $20,105 |
| Gross Profit | $34,277 | $52,592 | $63,390 | $50,579 |
| % Margin | 59.2% | 62.5% | 69.9% | 71.6% |
| R&D Expenses | $40,475 | $48,171 | $58,207 | $46,875 |
| G&A Expenses | $16,465 | $14,024 | $16,593 | $16,556 |
| SG&A Expenses | $34,767 | $31,338 | $33,552 | $30,770 |
| Sales & Mktg Exp. | $18,302 | $17,314 | $16,959 | $14,214 |
| Other Operating Expenses | $377 | $0 | $0 | $0 |
| Operating Expenses | $75,619 | $79,509 | $91,759 | $77,645 |
| Operating Income | -$41,342 | -$26,917 | -$28,369 | -$27,066 |
| % Margin | -71.5% | -32% | -31.3% | -38.3% |
| Other Income/Exp. Net | $4,855 | $7,350 | $1,137 | $939 |
| Pre-Tax Income | -$36,487 | -$19,567 | -$27,232 | -$26,127 |
| Tax Expense | $96 | $112 | $451 | $407 |
| Net Income | -$36,583 | -$19,661 | -$27,667 | -$26,534 |
| % Margin | -63.2% | -23.4% | -30.5% | -37.5% |
| EPS | -0.34 | -0.19 | -0.28 | -0.8 |
| % Growth | -78.9% | 32.1% | 65% | – |
| EPS Diluted | -0.34 | -0.19 | -0.28 | -0.8 |
| Weighted Avg Shares Out | 105,477 | 101,986 | 97,821 | 33,031 |
| Weighted Avg Shares Out Dil | 105,477 | 101,986 | 97,821 | 33,031 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6,121 | $6,669 | $2,298 | $311 |
| Interest Expense | $57 | $0 | $0 | $0 |
| Depreciation & Amortization | $2,546 | $1,632 | $1,377 | $1,099 |
| EBITDA | -$33,907 | -$17,935 | -$25,855 | -$25,007 |
| % Margin | -58.6% | -21.3% | -28.5% | -35.4% |