Valens Semiconductor Ltd.
VLN · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $58 | $84 | $91 | $71 |
| % Growth | -31.3% | -7.2% | 28.3% | – |
| Cost of Goods Sold | $24 | $32 | $27 | $20 |
| Gross Profit | $34 | $53 | $63 | $51 |
| % Margin | 59.2% | 62.5% | 69.9% | 71.6% |
| R&D Expenses | $40 | $48 | $58 | $47 |
| G&A Expenses | $16 | $14 | $17 | $17 |
| SG&A Expenses | $35 | $31 | $34 | $31 |
| Sales & Mktg Exp. | $18 | $17 | $17 | $14 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $76 | $80 | $92 | $78 |
| Operating Income | -$41 | -$27 | -$28 | -$27 |
| % Margin | -71.5% | -32% | -31.3% | -38.3% |
| Other Income/Exp. Net | $5 | $7 | $1 | $1 |
| Pre-Tax Income | -$36 | -$20 | -$27 | -$26 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$37 | -$20 | -$28 | -$27 |
| % Margin | -63.2% | -23.4% | -30.5% | -37.5% |
| EPS | -0.34 | -0.19 | -0.28 | -0.8 |
| % Growth | -78.9% | 32.1% | 65% | – |
| EPS Diluted | -0.34 | -0.19 | -0.28 | -0.8 |
| Weighted Avg Shares Out | 105 | 102 | 98 | 33 |
| Weighted Avg Shares Out Dil | 105 | 102 | 98 | 33 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6 | $7 | $2 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $3 | $2 | $1 | $1 |
| EBITDA | -$34 | -$18 | -$26 | -$25 |
| % Margin | -58.6% | -21.3% | -28.5% | -35.4% |