Velan Inc.
VLN.TO · TSX
2/28/2025 | 2/29/2024 | 2/28/2023 | 2/28/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$34,872 | CA$36,445 | CA$50,513 | CA$54,015 |
| Short-Term Investments | CA$358 | CA$5,271 | CA$37 | CA$8,726 |
| Receivables | CA$68,229 | CA$109,873 | CA$113,048 | CA$118,789 |
| Inventory | CA$134,969 | CA$208,702 | CA$202,649 | CA$223,198 |
| Other Curr. Assets | CA$180,475 | CA$26,719 | CA$21,866 | CA$18,511 |
| Total Curr. Assets | CA$418,903 | CA$387,010 | CA$388,113 | CA$412,158 |
| Property Plant & Equip (Net) | CA$51,349 | CA$69,918 | CA$68,205 | CA$73,906 |
| Goodwill | CA$0 | CA$8,463 | CA$8,284 | CA$8,788 |
| Intangibles | CA$5,893 | CA$8,080 | CA$7,869 | CA$7,905 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$25,101 | CA$5,193 | CA$4,663 | CA$4,774 |
| Other NC Assets | CA$720 | CA$729 | CA$723 | CA$897 |
| Total NC Assets | CA$83,063 | CA$92,383 | CA$89,744 | CA$96,270 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$501,966 | CA$479,393 | CA$477,857 | CA$508,428 |
| Liabilities | – | – | – | – |
| Payables | CA$30,066 | CA$46,294 | CA$39,898 | CA$34,306 |
| Short-Term Debt | CA$6,041 | CA$3,214 | CA$9,735 | CA$10,021 |
| Tax Payable | CA$5,592 | CA$6,707 | CA$7,471 | CA$7,559 |
| Deferred Revenue | CA$22,338 | CA$29,367 | CA$28,201 | CA$41,344 |
| Other Curr. Liab. | CA$310,256 | CA$74,805 | CA$79,856 | CA$102,792 |
| Total Curr. Liab. | CA$374,293 | CA$160,387 | CA$136,960 | CA$154,678 |
| LT Debt | CA$18,834 | CA$15,382 | CA$31,177 | CA$34,000 |
| Deferred Rev, NC | CA$3,876 | CA$0 | CA$27,937 | CA$30,139 |
| Deferred Tax Liab, NC | CA$737 | CA$0 | CA$3,966 | CA$4,025 |
| Other NC Liab. | CA$5,488 | CA$120,365 | CA$108,885 | CA$54,240 |
| Total NC Liab. | CA$28,935 | CA$135,747 | CA$140,062 | CA$88,240 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$6,823 | CA$12,643 | CA$10,756 | CA$12,433 |
| Total Liabilities | CA$403,228 | CA$296,134 | CA$277,022 | CA$242,918 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$72,695 | CA$72,695 | CA$72,695 | CA$72,695 |
| Retained Earnings | CA$65,952 | CA$141,914 | CA$162,142 | CA$217,995 |
| AOCI | -CA$47,141 | -CA$38,692 | -CA$41,208 | -CA$32,126 |
| Other Equity | CA$6,355 | CA$6,260 | CA$6,260 | CA$6,260 |
| Total Equity | CA$97,861 | CA$182,177 | CA$199,889 | CA$264,824 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$877 | CA$1,082 | CA$946 | CA$686 |
| Total Liab. & Tot. Equity | CA$501,966 | CA$479,393 | CA$477,857 | CA$508,428 |
| Net Debt | -CA$9,997 | -CA$17,849 | -CA$9,601 | -CA$9,994 |