Velan Inc.
VLN.TO · TSX
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$50 | CA$59 | CA$35 | CA$35 |
| Short-Term Investments | CA$1 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$102 | CA$68 | CA$68 | CA$72 |
| Inventory | CA$137 | CA$138 | CA$135 | CA$154 |
| Other Curr. Assets | -CA$36 | CA$5 | CA$180 | CA$144 |
| Total Curr. Assets | CA$253 | CA$270 | CA$419 | CA$405 |
| Property Plant & Equip (Net) | CA$51 | CA$52 | CA$51 | CA$58 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$8 | CA$6 | CA$6 | CA$8 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$5 | CA$25 | CA$22 |
| Other NC Assets | CA$4 | CA$1 | CA$1 | CA$18 |
| Total NC Assets | CA$63 | CA$65 | CA$83 | CA$106 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$316 | CA$335 | CA$502 | CA$510 |
| Liabilities | – | – | – | – |
| Payables | CA$102 | CA$85 | CA$30 | CA$78 |
| Short-Term Debt | CA$10 | CA$5 | CA$6 | CA$4 |
| Tax Payable | CA$0 | CA$2 | CA$6 | CA$1 |
| Deferred Revenue | CA$0 | CA$16 | CA$22 | CA$25 |
| Other Curr. Liab. | CA$34 | CA$12 | CA$310 | CA$194 |
| Total Curr. Liab. | CA$146 | CA$120 | CA$374 | CA$302 |
| LT Debt | CA$19 | CA$19 | CA$19 | CA$21 |
| Deferred Rev, NC | CA$0 | CA$9 | CA$4 | CA$4 |
| Deferred Tax Liab, NC | CA$0 | CA$1 | CA$1 | CA$1 |
| Other NC Liab. | CA$16 | CA$5 | CA$5 | CA$66 |
| Total NC Liab. | CA$35 | CA$35 | CA$29 | CA$92 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$6 | CA$6 | CA$7 | CA$6 |
| Total Liabilities | CA$142 | CA$155 | CA$403 | CA$394 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$73 | CA$73 | CA$73 | CA$73 |
| Retained Earnings | CA$134 | CA$138 | CA$66 | CA$78 |
| AOCI | -CA$40 | -CA$38 | -CA$47 | -CA$42 |
| Other Equity | CA$6 | CA$6 | CA$6 | CA$6 |
| Total Equity | CA$173 | CA$179 | CA$98 | CA$116 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$1 | CA$1 | CA$1 | CA$1 |
| Total Liab. & Tot. Equity | CA$434 | CA$335 | CA$502 | CA$510 |
| Net Debt | -CA$21 | -CA$35 | -CA$10 | -CA$10 |