Velan Inc.
VLN.TO · TSX
2/28/2025 | 2/29/2024 | 2/28/2023 | 2/28/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$35 | CA$36 | CA$51 | CA$54 |
| Short-Term Investments | CA$0 | CA$5 | CA$0 | CA$9 |
| Receivables | CA$68 | CA$110 | CA$113 | CA$119 |
| Inventory | CA$135 | CA$209 | CA$203 | CA$223 |
| Other Curr. Assets | CA$180 | CA$27 | CA$22 | CA$19 |
| Total Curr. Assets | CA$419 | CA$387 | CA$388 | CA$412 |
| Property Plant & Equip (Net) | CA$51 | CA$70 | CA$68 | CA$74 |
| Goodwill | CA$0 | CA$8 | CA$8 | CA$9 |
| Intangibles | CA$6 | CA$8 | CA$8 | CA$8 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$25 | CA$5 | CA$5 | CA$5 |
| Other NC Assets | CA$1 | CA$1 | CA$1 | CA$1 |
| Total NC Assets | CA$83 | CA$92 | CA$90 | CA$96 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$502 | CA$479 | CA$478 | CA$508 |
| Liabilities | – | – | – | – |
| Payables | CA$30 | CA$46 | CA$40 | CA$34 |
| Short-Term Debt | CA$6 | CA$3 | CA$10 | CA$10 |
| Tax Payable | CA$6 | CA$7 | CA$7 | CA$8 |
| Deferred Revenue | CA$22 | CA$29 | CA$28 | CA$41 |
| Other Curr. Liab. | CA$310 | CA$75 | CA$80 | CA$103 |
| Total Curr. Liab. | CA$374 | CA$160 | CA$137 | CA$155 |
| LT Debt | CA$19 | CA$15 | CA$31 | CA$34 |
| Deferred Rev, NC | CA$4 | CA$0 | CA$28 | CA$30 |
| Deferred Tax Liab, NC | CA$1 | CA$0 | CA$4 | CA$4 |
| Other NC Liab. | CA$5 | CA$120 | CA$109 | CA$54 |
| Total NC Liab. | CA$29 | CA$136 | CA$140 | CA$88 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$7 | CA$13 | CA$11 | CA$12 |
| Total Liabilities | CA$403 | CA$296 | CA$277 | CA$243 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$73 | CA$73 | CA$73 | CA$73 |
| Retained Earnings | CA$66 | CA$142 | CA$162 | CA$218 |
| AOCI | -CA$47 | -CA$39 | -CA$41 | -CA$32 |
| Other Equity | CA$6 | CA$6 | CA$6 | CA$6 |
| Total Equity | CA$98 | CA$182 | CA$200 | CA$265 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$1 | CA$1 | CA$1 | CA$1 |
| Total Liab. & Tot. Equity | CA$502 | CA$479 | CA$478 | CA$508 |
| Net Debt | -CA$10 | -CA$18 | -CA$10 | -CA$10 |