Valeura Energy Inc.
VLE.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$236,543 | CA$133,866 | CA$17,516 | CA$40,826 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$38,437 | CA$66,067 | CA$2,152 | CA$2,901 |
| Inventory | CA$59,264 | CA$65,198 | CA$551 | CA$0 |
| Other Curr. Assets | CA$6,667 | CA$28,424 | CA$4,126 | CA$276 |
| Total Curr. Assets | CA$340,911 | CA$293,555 | CA$24,345 | CA$44,003 |
| Property Plant & Equip (Net) | CA$343,992 | CA$410,759 | CA$26,176 | CA$1,220 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$150,689 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$21,718 | CA$0 | CA$13,489 | CA$0 |
| Total NC Assets | CA$516,399 | CA$410,759 | CA$39,665 | CA$1,220 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$857,310 | CA$704,314 | CA$64,010 | CA$45,223 |
| Liabilities | – | – | – | – |
| Payables | CA$29,243 | CA$21,868 | CA$970 | CA$341 |
| Short-Term Debt | CA$28,746 | CA$42,046 | CA$5,900 | CA$0 |
| Tax Payable | CA$29,039 | CA$64,983 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | -CA$7,038 | CA$0 |
| Other Curr. Liab. | CA$98,612 | CA$88,561 | CA$4,228 | CA$0 |
| Total Curr. Liab. | CA$185,640 | CA$217,458 | CA$11,098 | CA$341 |
| LT Debt | CA$45,727 | CA$31,589 | CA$7,032 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$139,206 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$4,665 | CA$31,186 | CA$0 | CA$0 |
| Other NC Liab. | CA$92,995 | CA$697 | CA$17,423 | CA$1,752 |
| Total NC Liab. | CA$143,387 | CA$202,678 | CA$24,455 | CA$1,752 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$74,473 | CA$73,635 | CA$0 | CA$0 |
| Total Liabilities | CA$329,027 | CA$420,136 | CA$35,553 | CA$2,093 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$205,952 | CA$203,127 | CA$180,116 | CA$179,717 |
| Retained Earnings | CA$286,319 | CA$46,330 | -CA$185,814 | -CA$169,439 |
| AOCI | CA$10,830 | CA$10,393 | CA$8,748 | CA$10,146 |
| Other Equity | CA$25,182 | CA$24,328 | CA$22,986 | CA$22,706 |
| Total Equity | CA$528,283 | CA$284,178 | CA$26,036 | CA$43,130 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$2,421 | CA$0 |
| Total Liab. & Tot. Equity | CA$857,310 | CA$704,314 | CA$64,010 | CA$45,223 |
| Net Debt | -CA$162,070 | -CA$60,231 | -CA$4,584 | -CA$40,826 |