Valentine Beauty, Inc.
VLBI · OTC
12/31/2013 | 12/31/2009 | 12/31/2008 | 12/31/2007 | |
|---|---|---|---|---|
| Revenue | $177 | $1,017 | $2,910 | $1,057 |
| % Growth | -82.6% | -65% | 175.5% | – |
| Cost of Goods Sold | $59 | $306 | $1,427 | $846 |
| Gross Profit | $118 | $711 | $1,484 | $211 |
| % Margin | 66.7% | 69.9% | 51% | 20% |
| R&D Expenses | $0 | $85 | $247 | $121 |
| G&A Expenses | $0 | $628 | $552 | $0 |
| SG&A Expenses | $266 | $719 | $758 | $245 |
| Sales & Mktg Exp. | $0 | $90 | $206 | $0 |
| Other Operating Expenses | $0 | -$0 | $0 | $0 |
| Operating Expenses | $266 | $804 | $1,005 | $367 |
| Operating Income | -$149 | -$93 | $479 | -$156 |
| % Margin | -84.1% | -9.1% | 16.4% | -14.7% |
| Other Income/Exp. Net | -$17 | $187 | $234 | $47 |
| Pre-Tax Income | -$166 | $94 | $712 | -$109 |
| Tax Expense | $0 | $31 | $208 | $5 |
| Net Income | -$166 | $63 | $505 | -$114 |
| % Margin | -93.8% | 6.2% | 17.3% | -10.7% |
| EPS | -0.002 | 2.5 | 97.5 | 0 |
| % Growth | -100.1% | -97.4% | – | – |
| EPS Diluted | -0.002 | 0.22 | 5 | 0 |
| Weighted Avg Shares Out | 100,453 | 36 | 5 | 0 |
| Weighted Avg Shares Out Dil | 100,453 | 281 | 118 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $28 | $33 | $32 | $0 |
| Depreciation & Amortization | $1 | $22 | $22 | $29 |
| EBITDA | -$136 | -$71 | $501 | -$127 |
| % Margin | -77.3% | -7% | 17.2% | -12% |