Valentine Beauty, Inc.
VLBI · OTC
9/30/2010 | 6/30/2010 | 3/31/2010 | 12/31/2009 | |
|---|---|---|---|---|
| Revenue | $37 | $10 | $7 | -$149 |
| % Growth | 273.6% | 49.6% | 104.5% | – |
| Cost of Goods Sold | $28 | $0 | $0 | -$125 |
| Gross Profit | $10 | $10 | $7 | -$24 |
| % Margin | 25.7% | 100% | 100% | 15.8% |
| R&D Expenses | $10 | $20 | $0 | $38 |
| G&A Expenses | $34 | $197 | $20 | $457 |
| SG&A Expenses | $40 | $203 | $46 | $513 |
| Sales & Mktg Exp. | $6 | $6 | $26 | $56 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $50 | $223 | $46 | $552 |
| Operating Income | -$40 | -$213 | -$40 | -$575 |
| % Margin | -107.3% | -2,132.3% | -591.3% | 386.2% |
| Other Income/Exp. Net | $138 | -$0 | -$0 | -$16 |
| Pre-Tax Income | $98 | -$213 | -$40 | -$591 |
| Tax Expense | $0 | $0 | $0 | -$73 |
| Net Income | $98 | -$213 | -$40 | -$518 |
| % Margin | 262.5% | -2,132.8% | -594.9% | 347.8% |
| EPS | 0.92 | -1.99 | -0.37 | 0 |
| % Growth | 146.2% | -437.8% | – | – |
| EPS Diluted | 0.35 | -0.76 | -0.14 | -1.843 |
| Weighted Avg Shares Out | 107 | 107 | 107 | 0 |
| Weighted Avg Shares Out Dil | 281 | 281 | 281 | 281 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $30 | $0 | $0 | $16 |
| Depreciation & Amortization | $8 | $8 | $8 | $6 |
| EBITDA | $136 | -$205 | -$32 | -$789 |
| % Margin | 364.5% | -2,051.2% | -471.7% | 529.8% |