Viking Energy Group, Inc.
VKIN · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $24,038 | $37,988 | $40,267 | $34,593 |
| % Growth | -36.7% | -5.7% | 16.4% | – |
| Cost of Goods Sold | $16,760 | $26,189 | $32,589 | $23,140 |
| Gross Profit | $7,278 | $11,799 | $7,677 | $11,453 |
| % Margin | 30.3% | 31.1% | 19.1% | 33.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $16,445 | $9,860 | $10,591 | $6,185 |
| SG&A Expenses | $16,445 | $9,860 | $10,591 | $6,185 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $56 | $609 | $1,111 | $391 |
| Operating Expenses | $16,500 | $10,468 | $11,703 | $6,576 |
| Operating Income | -$9,222 | $1,331 | -$4,023 | $4,877 |
| % Margin | -38.4% | 3.5% | -10% | 14.1% |
| Other Income/Exp. Net | -$8,136 | -$16,122 | -$59,965 | -$24,267 |
| Pre-Tax Income | -$17,358 | -$14,791 | -$63,988 | -$19,391 |
| Tax Expense | -$1,931 | $13,273 | $25,023 | $20,964 |
| Net Income | -$15,427 | -$28,064 | -$89,011 | -$40,355 |
| % Margin | -64.2% | -73.9% | -221.1% | -116.7% |
| EPS | -0.13 | -0.34 | -3.36 | -3.77 |
| % Growth | 61.8% | 89.9% | 10.9% | – |
| EPS Diluted | -0.13 | -0.34 | -3.36 | -3.77 |
| Weighted Avg Shares Out | 114,564 | 82,228 | 26,459 | 10,709 |
| Weighted Avg Shares Out Dil | 114,564 | 82,228 | 26,459 | 10,709 |
| Supplemental Information | – | – | – | – |
| Interest Income | $801 | $470 | $3 | $5 |
| Interest Expense | $738 | $13,757 | $27,019 | $20,964 |
| Depreciation & Amortization | $2,322 | $7,603 | $13,515 | $10,946 |
| EBITDA | -$6,901 | $6,569 | $3,565 | $12,519 |
| % Margin | -28.7% | 17.3% | 8.9% | 36.2% |