voxeljet AG
VJET · NASDAQ
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $27,832 | $24,826 | $21,567 | $24,602 |
| % Growth | 12.1% | 15.1% | -12.3% | – |
| Cost of Goods Sold | $19,646 | $16,876 | $14,812 | $17,426 |
| Gross Profit | $8,186 | $7,950 | $6,755 | $7,176 |
| % Margin | 29.4% | 32% | 31.3% | 29.2% |
| R&D Expenses | $6,865 | $6,149 | $6,500 | $7,212 |
| G&A Expenses | $6,584 | $6,577 | $6,407 | $6,952 |
| SG&A Expenses | $14,559 | $12,997 | $12,223 | $14,070 |
| Sales & Mktg Exp. | $7,975 | $6,420 | $5,816 | $7,118 |
| Other Operating Expenses | -$7,856 | -$2,352 | $1,196 | -$481 |
| Operating Expenses | $13,568 | $16,794 | $19,919 | $20,801 |
| Operating Income | -$5,382 | -$8,844 | -$13,164 | -$13,625 |
| % Margin | -19.3% | -35.6% | -61% | -55.4% |
| Other Income/Exp. Net | -$4,359 | -$325 | -$4,101 | -$1,295 |
| Pre-Tax Income | -$11,511 | -$10,521 | -$15,569 | -$14,222 |
| Tax Expense | -$102 | $65 | -$88 | $9 |
| Net Income | -$11,409 | -$10,586 | -$15,481 | -$14,231 |
| % Margin | -41% | -42.6% | -71.8% | -57.8% |
| EPS | -1.55 | -1.68 | -3.2 | -2.94 |
| % Growth | 7.7% | 47.5% | -8.8% | – |
| EPS Diluted | -1.55 | -1.68 | -3.2 | -2.94 |
| Weighted Avg Shares Out | 7,351 | 6,302 | 4,836 | 4,836 |
| Weighted Avg Shares Out Dil | 7,351 | 6,302 | 4,836 | 4,836 |
| Supplemental Information | – | – | – | – |
| Interest Income | $620 | $924 | $184 | $126 |
| Interest Expense | $6,749 | $2,601 | $2,589 | $1,183 |
| Depreciation & Amortization | $3,546 | $4,024 | $3,626 | $4,295 |
| EBITDA | -$1,836 | -$4,820 | -$9,538 | -$9,330 |
| % Margin | -6.6% | -19.4% | -44.2% | -37.9% |