VivoSim Labs, Inc.
VIVS · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $28 | $37 | $51 | $24 |
| % Growth | -24.3% | -27.5% | 112.5% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $2 |
| Gross Profit | $28 | $37 | $51 | $22 |
| % Margin | 100% | 100% | 100% | 91.7% |
| R&D Expenses | $923 | $1,001 | $859 | $1,780 |
| G&A Expenses | $1,736 | $1,946 | $2,342 | $1,699 |
| SG&A Expenses | $1,736 | $1,946 | $2,342 | $1,699 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $4 | $5 | $4 | $11 |
| Operating Expenses | $2,663 | $2,952 | $3,205 | $3,490 |
| Operating Income | -$2,635 | -$2,915 | -$3,154 | -$3,468 |
| % Margin | -9,410.7% | -7,878.4% | -6,184.3% | -14,450% |
| Other Income/Exp. Net | $92 | $72 | $10,006 | $21 |
| Pre-Tax Income | -$2,543 | -$2,843 | $6,852 | -$3,447 |
| Tax Expense | $2 | $0 | $0 | $0 |
| Net Income | -$2,545 | -$2,843 | $6,852 | -$3,447 |
| % Margin | -9,089.3% | -7,683.8% | 13,435.3% | -14,362.5% |
| EPS | -1.74 | -1.94 | 4.68 | -2.28 |
| % Growth | 10.3% | -141.5% | 305.3% | – |
| EPS Diluted | -1.74 | -1.94 | 4.68 | -2.28 |
| Weighted Avg Shares Out | 1,464 | 1,464 | 1,464 | 1,505 |
| Weighted Avg Shares Out Dil | 1,464 | 1,464 | 1,464 | 1,505 |
| Supplemental Information | – | – | – | – |
| Interest Income | $92 | $76 | $11 | $26 |
| Interest Expense | $0 | $4 | $5 | $5 |
| Depreciation & Amortization | $59 | $61 | $61 | $67 |
| EBITDA | -$2,484 | -$2,778 | $6,918 | -$3,375 |
| % Margin | -8,871.4% | -7,508.1% | 13,564.7% | -14,062.5% |