Vivic Corp.
VIVC · OTC
6/30/2025 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $45 | $106 | $244 | $244 |
| % Growth | -58.1% | -56.5% | 0.3% | – |
| Cost of Goods Sold | $127 | $83 | $367 | $4 |
| Gross Profit | -$82 | $24 | -$123 | $240 |
| % Margin | -185.1% | 22.2% | -50.2% | 98.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $784 | $1,200 | $1,264 | $1,262 |
| SG&A Expenses | $3,293 | $1,200 | $1,264 | $1,262 |
| Sales & Mktg Exp. | $2,509 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $3,293 | $1,200 | $1,264 | $1,262 |
| Operating Income | -$3,376 | -$1,176 | -$1,386 | -$1,022 |
| % Margin | -7,583.3% | -1,106.2% | -567.7% | -419.8% |
| Other Income/Exp. Net | -$145 | $216 | -$1,276 | $35 |
| Pre-Tax Income | -$3,521 | -$960 | -$2,662 | -$988 |
| Tax Expense | -$74 | $0 | $0 | $5 |
| Net Income | -$3,447 | -$960 | -$2,663 | -$993 |
| % Margin | -7,742.9% | -902.6% | -1,090.5% | -407.8% |
| EPS | -0.13 | -0.038 | -0.11 | -0.038 |
| % Growth | -245.7% | 65.8% | -192.6% | – |
| EPS Diluted | -0.13 | -0.038 | -0.11 | -0.038 |
| Weighted Avg Shares Out | 26,513 | 25,549 | 25,240 | 26,403 |
| Weighted Avg Shares Out Dil | 26,979 | 25,549 | 25,240 | 26,403 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $30 | $32 | $24 | $1 |
| Depreciation & Amortization | $2 | $384 | $289 | $74 |
| EBITDA | -$3,488 | -$792 | -$1,097 | -$948 |
| % Margin | -7,835.9% | -744.9% | -449.2% | -389.4% |