Vista Energy, S.A.B. de C.V.
VIST · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $5,189,498 | $2,764,494 | $1,375,927 | $470,333 |
| - Cash | $755,610 | $209,516 | $241,956 | $78,098 |
| + Debt | $1,544,227 | $686,523 | $578,526 | $638,047 |
| Enterprise Value | $5,978,115 | $3,241,501 | $1,712,497 | $1,030,282 |
| Revenue | $1,647,768 | $1,168,774 | $1,143,820 | $652,187 |
| % Growth | 41% | 2.2% | 75.4% | – |
| Gross Profit | $1,255,656 | $591,249 | $630,236 | $266,605 |
| % Margin | 76.2% | 50.6% | 55.1% | 40.9% |
| EBITDA | $1,097,438 | $851,244 | $706,129 | $403,555 |
| % Margin | 66.6% | 72.8% | 61.7% | 61.9% |
| Net Income | $477,521 | $396,955 | $269,535 | $50,650 |
| % Margin | 29% | 34% | 23.6% | 7.8% |
| EPS Diluted | 4.63 | 4 | 2.76 | 0.54 |
| % Growth | 15.7% | 44.9% | 411.1% | – |
| Operating Cash Flow | $959,026 | $712,033 | $689,771 | $401,393 |
| Capital Expenditures | -$1,052,530 | -$695,730 | -$485,391 | -$322,897 |
| Free Cash Flow | -$93,504 | $16,303 | $204,380 | $78,496 |