Vislink Technologies, Inc.
VISL · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $27,729 | $27,482 | $28,131 | $33,882 |
| % Growth | 0.9% | -2.3% | -17% | – |
| Cost of Goods Sold | $20,783 | $13,867 | $18,134 | $16,007 |
| Gross Profit | $6,946 | $13,615 | $10,268 | $17,875 |
| % Margin | 25% | 49.5% | 36.5% | 52.8% |
| R&D Expenses | $4,561 | $3,493 | $4,058 | $3,051 |
| G&A Expenses | $21,596 | $19,376 | $17,195 | $22,039 |
| SG&A Expenses | $21,596 | $19,376 | $18,195 | $22,039 |
| Sales & Mktg Exp. | $0 | $0 | $1,000 | $0 |
| Other Operating Expenses | $2,297 | $1,344 | $1,722 | $1,343 |
| Operating Expenses | $28,454 | $24,213 | $23,975 | $26,433 |
| Operating Income | -$21,508 | -$10,598 | -$14,066 | -$8,558 |
| % Margin | -77.6% | -38.6% | -50% | -25.3% |
| Other Income/Exp. Net | $862 | $1,253 | $311 | $1,355 |
| Pre-Tax Income | -$20,646 | -$9,345 | -$13,755 | -$16,392 |
| Tax Expense | -$145 | -$218 | -$215 | $0 |
| Net Income | -$20,501 | -$9,127 | -$13,540 | -$16,392 |
| % Margin | -73.9% | -33.2% | -48.1% | -48.4% |
| EPS | -8.35 | -3.83 | -5.8 | -7.54 |
| % Growth | -118% | 34% | 23.1% | – |
| EPS Diluted | -8.35 | -3.83 | -5.8 | -7.54 |
| Weighted Avg Shares Out | 2,456 | 2,381 | 2,335 | 2,174 |
| Weighted Avg Shares Out Dil | 2,456 | 2,381 | 2,335 | 2,174 |
| Supplemental Information | – | – | – | – |
| Interest Income | $300 | $560 | $0 | $0 |
| Interest Expense | $0 | $0 | $38 | $29 |
| Depreciation & Amortization | $1,310 | $1,636 | $1,923 | $1,580 |
| EBITDA | -$19,036 | -$8,879 | -$12,071 | -$14,783 |
| % Margin | -68.7% | -32.3% | -42.9% | -43.6% |