Vislink Technologies, Inc.
VISL · OTC
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $4,800 | $4,607 | $3,363 | $7,066 |
| % Growth | 4.2% | 37% | -52.4% | – |
| Cost of Goods Sold | $2,160 | $1,716 | $9,047 | $3,795 |
| Gross Profit | $2,640 | $2,891 | -$5,684 | $3,271 |
| % Margin | 55% | 62.8% | -169% | 46.3% |
| R&D Expenses | $1,331 | $962 | $1,636 | $1,160 |
| G&A Expenses | $0 | $4,373 | $5,334 | $5,050 |
| SG&A Expenses | $3,821 | $4,373 | $5,348 | $5,050 |
| Sales & Mktg Exp. | $0 | $0 | $14 | $0 |
| Other Operating Expenses | $76 | $287 | $1,432 | $321 |
| Operating Expenses | $5,228 | $5,622 | $8,416 | $6,531 |
| Operating Income | -$2,588 | -$2,731 | -$14,100 | -$3,260 |
| % Margin | -53.9% | -59.3% | -419.3% | -46.1% |
| Other Income/Exp. Net | $231 | -$3 | -$216 | $243 |
| Pre-Tax Income | -$2,357 | -$2,734 | -$14,302 | -$3,017 |
| Tax Expense | -$29 | -$29 | -$29 | -$7 |
| Net Income | -$2,328 | -$2,705 | -$14,273 | -$3,010 |
| % Margin | -48.5% | -58.7% | -424.4% | -42.6% |
| EPS | -0.94 | -1.1 | -5.81 | -1.22 |
| % Growth | 14.5% | 81.1% | -376.2% | – |
| EPS Diluted | -0.94 | -1.1 | -5.81 | -1.22 |
| Weighted Avg Shares Out | 2,467 | 2,467 | 2,456 | 2,464 |
| Weighted Avg Shares Out Dil | 2,467 | 2,467 | 2,456 | 2,464 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $7 | -$264 | $86 |
| Interest Expense | $4 | $0 | $0 | $0 |
| Depreciation & Amortization | $305 | $310 | $338 | $328 |
| EBITDA | -$2,048 | -$2,408 | -$13,940 | -$2,932 |
| % Margin | -42.7% | -52.3% | -414.5% | -41.5% |