Visionstate Corp.
VIS.V · TSXV
9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$456 | CA$90 | CA$20 | CA$636 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$189 | CA$36 | CA$34 | CA$242 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$19 |
| Other Curr. Assets | CA$88 | CA$152 | CA$10 | CA$21 |
| Total Curr. Assets | CA$733 | CA$277 | CA$64 | CA$918 |
| Property Plant & Equip (Net) | CA$40 | CA$56 | CA$72 | CA$7 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$559 | CA$559 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$53 | CA$53 | CA$283 | CA$3 |
| Total NC Assets | CA$93 | CA$109 | CA$913 | CA$568 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$826 | CA$387 | CA$977 | CA$1,485 |
| Liabilities | – | – | – | – |
| Payables | CA$31 | CA$136 | CA$144 | CA$202 |
| Short-Term Debt | CA$141 | CA$197 | CA$135 | CA$130 |
| Tax Payable | CA$18 | CA$10 | CA$9 | CA$32 |
| Deferred Revenue | CA$49 | CA$12 | CA$30 | CA$161 |
| Other Curr. Liab. | CA$247 | CA$240 | CA$286 | CA$255 |
| Total Curr. Liab. | CA$487 | CA$595 | CA$603 | CA$780 |
| LT Debt | CA$30 | CA$47 | CA$117 | CA$50 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$30 | CA$47 | CA$117 | CA$50 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$47 | CA$62 | CA$76 | CA$10 |
| Total Liabilities | CA$517 | CA$641 | CA$720 | CA$830 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$11,933 | CA$11,105 | CA$10,366 | CA$10,078 |
| Retained Earnings | -CA$16,604 | -CA$15,671 | -CA$13,943 | -CA$13,322 |
| AOCI | CA$1,146 | CA$1,645 | CA$1,167 | CA$1,733 |
| Other Equity | CA$3,833 | CA$2,667 | CA$2,667 | CA$2,166 |
| Total Equity | CA$309 | -CA$255 | CA$257 | CA$655 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$826 | CA$387 | CA$977 | CA$1,485 |
| Net Debt | -CA$286 | CA$154 | CA$232 | -CA$455 |