Visionstate Corp.
VIS.V · TSXV
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$307 | CA$359 | CA$389 | CA$456 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$115 | CA$266 | CA$64 | CA$189 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$113 | CA$100 | CA$86 | CA$88 |
| Total Curr. Assets | CA$536 | CA$726 | CA$539 | CA$733 |
| Property Plant & Equip (Net) | CA$35 | CA$32 | CA$52 | CA$40 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$70 | CA$70 | CA$20 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$53 | CA$53 | CA$53 | CA$53 |
| Total NC Assets | CA$158 | CA$155 | CA$125 | CA$93 |
| Other Assets | -CA$7 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$687 | CA$882 | CA$665 | CA$826 |
| Liabilities | – | – | – | – |
| Payables | CA$120 | CA$54 | CA$98 | CA$31 |
| Short-Term Debt | CA$127 | CA$140 | CA$144 | CA$141 |
| Tax Payable | CA$5 | CA$0 | CA$0 | CA$18 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$49 |
| Other Curr. Liab. | CA$252 | CA$210 | CA$213 | CA$247 |
| Total Curr. Liab. | CA$504 | CA$404 | CA$456 | CA$487 |
| LT Debt | CA$33 | CA$21 | CA$10 | CA$30 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$33 | CA$21 | CA$10 | CA$30 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$37 | CA$38 | CA$30 | CA$47 |
| Total Liabilities | CA$536 | CA$426 | CA$466 | CA$517 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$12,242 | CA$12,242 | CA$11,933 | CA$11,933 |
| Retained Earnings | -CA$17,118 | -CA$16,813 | -CA$16,714 | -CA$16,604 |
| AOCI | CA$1,194 | CA$1,194 | CA$1,066 | CA$1,146 |
| Other Equity | CA$3,833 | CA$3,833 | CA$3,914 | CA$3,833 |
| Total Equity | CA$151 | CA$456 | CA$199 | CA$309 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$687 | CA$882 | CA$665 | CA$826 |
| Net Debt | -CA$148 | -CA$198 | -CA$235 | -CA$286 |