ViroGates A/S
VIRO.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | DKK 5 | DKK 7 | DKK 15 | DKK 8 |
| % Growth | -29.9% | -54% | 98.5% | – |
| Cost of Goods Sold | DKK 2 | DKK 1 | DKK 3 | DKK 2 |
| Gross Profit | DKK 3 | DKK 6 | DKK 13 | DKK 6 |
| % Margin | 52.4% | 83.1% | 83.3% | 75.6% |
| R&D Expenses | DKK 7 | DKK 6 | DKK 11 | DKK 6 |
| G&A Expenses | DKK 4 | DKK 3 | DKK 4 | DKK 4 |
| SG&A Expenses | DKK 12 | DKK 12 | DKK 13 | DKK 19 |
| Sales & Mktg Exp. | DKK 9 | DKK 9 | DKK 9 | DKK 15 |
| Other Operating Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Operating Expenses | DKK 19 | DKK 18 | DKK 24 | DKK 25 |
| Operating Income | -DKK 17 | -DKK 13 | -DKK 11 | -DKK 19 |
| % Margin | -343.2% | -179.8% | -71.4% | -245.4% |
| Other Income/Exp. Net | DKK 2 | -DKK 1 | -DKK 0 | -DKK 0 |
| Pre-Tax Income | -DKK 15 | -DKK 13 | -DKK 11 | -DKK 19 |
| Tax Expense | -DKK 1 | -DKK 1 | -DKK 1 | -DKK 1 |
| Net Income | -DKK 14 | -DKK 12 | -DKK 10 | -DKK 18 |
| % Margin | -292.9% | -173.1% | -63.5% | -230.7% |
| EPS | -2.15 | -3.49 | -2.29 | -4.32 |
| % Growth | 38.4% | -52.4% | 47% | – |
| EPS Diluted | -2.15 | -3.49 | -2.29 | -4.32 |
| Weighted Avg Shares Out | 7 | 3 | 4 | 4 |
| Weighted Avg Shares Out Dil | 7 | 3 | 4 | 4 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Interest Expense | DKK 1 | DKK 1 | DKK 0 | DKK 0 |
| Depreciation & Amortization | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| EBITDA | -DKK 15 | -DKK 12 | -DKK 11 | -DKK 19 |
| % Margin | -296.5% | -178.6% | -69.7% | -242.6% |