Vior Inc.
VIORF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $18 | $9 | $12 | $12 |
| Gross Profit | -$18 | -$9 | -$12 | -$12 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $653 | $0 | $634 | $447 |
| SG&A Expenses | $653 | $683 | $634 | $447 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $149 | $0 | $202 | $106 |
| Operating Expenses | $803 | $683 | $837 | $553 |
| Operating Income | -$828 | -$692 | -$849 | -$565 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | $0 | $383 | $589 | $200 |
| Pre-Tax Income | -$347 | $133 | -$259 | -$365 |
| Tax Expense | -$365 | $244 | -$1,061 | -$1,006 |
| Net Income | $13 | $325 | $802 | $641 |
| % Margin | – | – | – | – |
| EPS | 0 | -0.001 | 0.003 | 0.003 |
| % Growth | 100% | -134.6% | 0% | – |
| EPS Diluted | 0 | -0 | 0.003 | 0.002 |
| Weighted Avg Shares Out | 415,606 | 415,606 | 310,168 | 242,975 |
| Weighted Avg Shares Out Dil | 415,606 | 415,606 | 310,168 | 242,975 |
| Supplemental Information | – | – | – | – |
| Interest Income | $381 | $129 | $313 | $199 |
| Interest Expense | $9 | -$0 | $1 | $2 |
| Depreciation & Amortization | $26 | -$1 | $12 | $12 |
| EBITDA | -$313 | $132 | -$246 | -$352 |
| % Margin | – | – | – | – |